EASTERN CONFERENCE
NORTHEAST DIVISION	SOUTHEAST DIVISION

WESTERN CONFERENCE
NORTHWEST DIVISION	SOUTHWEST DIVISION

Team Finance for NAIHL

Update - 15-Apr-11 at 23:46

Payroll Central

BRUINS

[ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Team Prospects ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ]

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Banknorth Garden
Level 1:	6000 - $100 - 5,565 - 92.76%
Level 2:	5000 - $60 - 4,688 - 93.76%
Level 3:	2500 - $35 - 2,414 - 96.56%
Level 4:	4500 - $20 - 4,197 - 93.27%
Luxury:	1000 - $200 - 921 - 92.14%
Total Attendance :	19000
Income
Home Games Left	0
Average Attendance - %	17,786 - 93.61%
Average Income per Game	$1,190,536
Year to Date Revenue	$48,811,965
Expense
Pro Players Total Salaries	$38,030,248
Farm Players Total Salaries	$810,194
Coaches Total Salaries	$1,490,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$38,217,504
Farm Year To Date Expenses	$759,456
Estimate
Estimated Season Revenue	$0
Remaining Season Days	1
Pro Expenses Per Days	$227,726
Pro Estimated Expenses	$227,726
Farm Expenses Per Days	$4,851
Farm Estimated Expenses	$4,851
Estimated Season Expenses	$232,577
Estimated Season Payroll	$38,445,230
Estimate Under Maximum Payroll of $44,000,000	$5,554,770
Estimate Over Minimum Payroll of $0	$38,445,230
Current Funds	$26,251,750
Projected Bank Account	$26,019,173

Pro Players
Brenden Morrow	$4,864,000 (3)
Salary Left :	$29,126
Shane Doan	$4,560,000 (1)
Salary Left :	$27,305
Tim Connolly	$3,400,000 (4)
Salary Left :	$20,359
Roberto Luongo	$3,375,000 (2)
Salary Left :	$20,210
Ryan Whitney	$1,912,500 (4)
Salary Left :	$11,452
Brent Burns	$1,912,500 (4)
Salary Left :	$11,452
Barret Jackman	$1,912,500 (4)
Salary Left :	$11,452
Andrei Kostitsyn	$1,912,500 (3)
Salary Left :	$11,452
Robert Nilsson	$1,530,000 (3)
Salary Left :	$9,162
Gilbert Brule	$1,190,000 (4)
Salary Left :	$7,126
Alexander Frolov	$1,181,250 (1)
Salary Left :	$7,073
Jay Bouwmeester	$1,125,000 (1)
Salary Left :	$6,737
Tuomo Ruutu	$1,125,000 (2)
Salary Left :	$6,737
Fedor Tyutin	$1,080,000 (1)
Salary Left :	$6,467
Anton Volchenkov	$900,000 (1)
Salary Left :	$5,389
Joffrey Lupul	$900,000 (2)
Salary Left :	$5,389
Pascal Leclaire	$900,000 (2)
Salary Left :	$5,389
Jack Johnson	$850,000 (1)
Salary Left :	$5,090
Steve Downie	$850,000 (2)
Salary Left :	$5,090
Denis Grebeshkov	$850,000 (2)
Salary Left :	$5,090
Michael Frolik	$850,000 (3)
Salary Left :	$5,090
Sean Bergenheim	$850,000 (2)
Salary Left :	$5,090
Salary Commitment
Year 2010 : $38,030,250.00
Year 2011 : $28,334,000.00
Year 2012 : $19,484,000.00
Year 2013 : $10,327,500.00

Farm Players
Taylor Pyatt	$146,250 (2)
Salary Left :	$876
Dustin Kohn	$111,111 (1)
Salary Left :	$665
Cody Franson	$111,111 (1)
Salary Left :	$665
Ryan Stoa	$111,111 (1)
Salary Left :	$665
Vladimir Zharkov	$111,111 (1)
Salary Left :	$665
Peter Mueller	$85,000 (2)
Salary Left :	$509
Patrik Berglund	$85,000 (3)
Salary Left :	$509
Colton Orr	$49,500 (2)
Salary Left :	$296
Salary Commitment
Year 2010 : $810,194.00
Year 2011 : $365,750.00
Year 2012 : $85,000.00
Year 2013 : $0.00

CANADIENS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Centre
Level 1:	6000 - $120 - 3,918 - 65.30%
Level 2:	5000 - $75 - 3,103 - 62.05%
Level 3:	4500 - $45 - 1,800 - 40.00%
Level 4:	5500 - $35 - 2,237 - 40.68%
Luxury:	1000 - $200 - 934 - 93.36%
Total Attendance :	22000
Income
Home Games Left	0
Average Attendance - %	11,992 - 54.51%
Average Income per Game	$1,048,925
Year to Date Revenue	$43,005,935
Expense
Pro Players Total Salaries	$27,298,750
Farm Players Total Salaries	$517,500
Coaches Total Salaries	$1,250,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$27,052,060
Farm Year To Date Expenses	$517,456
Estimate
Estimated Season Revenue	$0
Remaining Season Days	1
Pro Expenses Per Days	$163,466
Pro Estimated Expenses	$163,466
Farm Expenses Per Days	$3,099
Farm Estimated Expenses	$3,099
Estimated Season Expenses	$166,565
Estimated Season Payroll	$27,215,526
Estimate Under Maximum Payroll of $44,000,000	$16,784,474
Estimate Over Minimum Payroll of $0	$27,215,526
Current Funds	$39,659,267
Projected Bank Account	$39,492,702

Pro Players
Henrik Tallinder	$4,250,001 (4)
Salary Left :	$25,449
Andy McDonald	$3,500,000 (4)
Salary Left :	$20,958
Jose Theodore	$2,600,000 (1)
Salary Left :	$15,569
Manny Legace	$2,343,750 (2)
Salary Left :	$14,034
Steve Begin	$2,000,000 (2)
Salary Left :	$11,976
Jeff Halpern	$1,950,000 (2)
Salary Left :	$11,677
Jerred Smithson	$1,150,000 (4)
Salary Left :	$6,886
Mike Komisarek	$1,080,000 (1)
Salary Left :	$6,467
John Carlson	$850,000 (4)
Salary Left :	$5,090
Evander Kane	$850,000 (4)
Salary Left :	$5,090
Brad Richardson	$675,000 (4)
Salary Left :	$4,042
David Hale	$675,000 (2)
Salary Left :	$4,042
Michael Leighton	$675,000 (2)
Salary Left :	$4,042
Marc-Edouard Vlasic	$650,000 (1)
Salary Left :	$3,892
Mason Raymond	$450,000 (2)
Salary Left :	$2,695
Ryan O'Byrne	$450,000 (2)
Salary Left :	$2,695
Tom Pyatt	$450,000 (4)
Salary Left :	$2,695
Kent Huskins	$450,000 (1)
Salary Left :	$2,695
Deryk Engelland	$450,000 (4)
Salary Left :	$2,695
Matt Hendricks	$450,000 (3)
Salary Left :	$2,695
Rostislav Klesla	$450,000 (2)
Salary Left :	$2,695
Jack Hillen	$450,000 (2)
Salary Left :	$2,695
Brendan Witt	$450,000 (3)
Salary Left :	$2,695
Salary Commitment
Year 2010 : $27,298,751.00
Year 2011 : $22,518,751.00
Year 2012 : $13,075,001.00
Year 2013 : $12,175,001.00

Farm Players
Andrew Peters	$67,500 (2)
Salary Left :	$404
Shawn Thornton	$45,000 (1)
Salary Left :	$269
John Scott	$45,000 (3)
Salary Left :	$269
D.J. King	$45,000 (1)
Salary Left :	$269
Ben Maxwell	$45,000 (3)
Salary Left :	$269
Mathieu Perreault	$45,000 (4)
Salary Left :	$269
Ville Leino	$45,000 (3)
Salary Left :	$269
Mike Brodeur	$45,000 (4)
Salary Left :	$269
Matt D'Agostini	$45,000 (2)
Salary Left :	$269
Mika Pyorala	$45,000 (4)
Salary Left :	$269
Rod Pelley	$45,000 (4)
Salary Left :	$269
Salary Commitment
Year 2010 : $517,500.00
Year 2011 : $427,500.00
Year 2012 : $315,000.00
Year 2013 : $180,000.00

DEVILS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Continental Airlines Arena
Level 1:	6000 - $100 - 5,705 - 95.09%
Level 2:	5000 - $60 - 4,806 - 96.12%
Level 3:	3500 - $35 - 2,497 - 71.34%
Level 4:	5500 - $20 - 4,246 - 77.19%
Luxury:	1000 - $200 - 957 - 95.69%
Total Attendance :	21000
Income
Home Games Left	0
Average Attendance - %	18,211 - 86.72%
Average Income per Game	$1,222,581
Year to Date Revenue	$50,125,805
Expense
Pro Players Total Salaries	$42,928,048
Farm Players Total Salaries	$1,308,000
Coaches Total Salaries	$3,500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$42,682,670
Farm Year To Date Expenses	$1,298,946
Estimate
Estimated Season Revenue	$0
Remaining Season Days	1
Pro Expenses Per Days	$257,054
Pro Estimated Expenses	$257,054
Farm Expenses Per Days	$7,832
Farm Estimated Expenses	$7,832
Estimated Season Expenses	$264,886
Estimated Season Payroll	$42,939,724
Estimate Under Maximum Payroll of $44,000,000	$1,060,276
Estimate Over Minimum Payroll of $0	$42,939,724
Current Funds	$102,903,021
Projected Bank Account	$102,638,135

Pro Players
Miikka Kiprusoff	$7,267,920 (3)
Salary Left :	$43,520
Pavel Datsyuk	$4,050,000 (4)
Salary Left :	$24,251
Rick Nash	$4,050,000 (4)
Salary Left :	$24,251
Henrik Sedin	$3,375,000 (3)
Salary Left :	$20,210
Kimmo Timonen	$3,078,000 (1)
Salary Left :	$18,431
Chris Kunitz	$2,700,000 (4)
Salary Left :	$16,168
Daniel Sedin	$2,163,378 (2)
Salary Left :	$12,954
Mike Richards	$2,125,000 (3)
Salary Left :	$12,725
Dion Phaneuf	$2,125,000 (4)
Salary Left :	$12,725
Simon Gagne	$1,875,000 (2)
Salary Left :	$11,228
Scott Hannan	$1,800,000 (1)
Salary Left :	$10,778
Bryan Allen	$1,218,750 (2)
Salary Left :	$7,298
Kyle Quincey	$1,125,000 (4)
Salary Left :	$6,737
Brooks Orpik	$900,000 (1)
Salary Left :	$5,389
Freddy Meyer	$900,000 (2)
Salary Left :	$5,389
Ryan Kesler	$900,000 (2)
Salary Left :	$5,389
Brandon Sutter	$850,000 (3)
Salary Left :	$5,090
Bryan Little	$850,000 (2)
Salary Left :	$5,090
Tim Jackman	$675,000 (2)
Salary Left :	$4,042
Dan Ellis	$450,000 (2)
Salary Left :	$2,695
Keith Yandle	$450,000 (1)
Salary Left :	$2,695
Salary Commitment
Year 2010 : $42,928,048.00
Year 2011 : $36,700,048.00
Year 2012 : $27,667,920.00
Year 2013 : $14,050,000.00

Farm Players
Brent Johnson	$99,500 (1)
Salary Left :	$596
Marcel Goc	$93,500 (4)
Salary Left :	$560
Nathan Paetsch	$90,000 (4)
Salary Left :	$539
Jakub Kindl	$85,000 (4)
Salary Left :	$509
Brian McGrattan	$80,000 (4)
Salary Left :	$479
Georges Laraque	$70,000 (2)
Salary Left :	$419
Kurt Sauer	$70,000 (4)
Salary Left :	$419
Jeff Taffe	$65,000 (3)
Salary Left :	$389
Luca Caputi	$65,000 (3)
Salary Left :	$389
Radek Smolenak	$65,000 (3)
Salary Left :	$389
Andy Wozniewski	$60,000 (4)
Salary Left :	$359
Raitis Ivanans	$60,000 (4)
Salary Left :	$359
Kris Newbury	$45,000 (1)
Salary Left :	$269
Zack Smith	$45,000 (3)
Salary Left :	$269
Matt Zaba	$45,000 (4)
Salary Left :	$269
Anton Khudobin	$45,000 (4)
Salary Left :	$269
Evgeny Dadonov	$45,000 (4)
Salary Left :	$269
Mikko Lehtonen	$45,000 (3)
Salary Left :	$269
Dave Scatchard	$45,000 (4)
Salary Left :	$269
Tyson Strachan	$45,000 (3)
Salary Left :	$269
Ryan Carter	$45,000 (2)
Salary Left :	$269
Salary Commitment
Year 2010 : $1,308,000.00
Year 2011 : $1,163,500.00
Year 2012 : $1,048,500.00
Year 2013 : $718,500.00

ISLANDERS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Coliseum
Level 1:	6000 - $100 - 5,808 - 96.81%
Level 2:	5000 - $60 - 4,763 - 95.27%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	2300 - $20 - 2,300 - 100.00%
Luxury:	1000 - $200 - 959 - 95.91%
Total Attendance :	16300
Income
Home Games Left	0
Average Attendance - %	15,831 - 97.12%
Average Income per Game	$1,174,442
Year to Date Revenue	$48,152,140
Expense
Pro Players Total Salaries	$43,362,552
Farm Players Total Salaries	$680,111
Coaches Total Salaries	$1,545,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$42,717,262
Farm Year To Date Expenses	$705,977
Estimate
Estimated Season Revenue	$0
Remaining Season Days	1
Pro Expenses Per Days	$259,656
Pro Estimated Expenses	$259,656
Farm Expenses Per Days	$4,073
Farm Estimated Expenses	$4,073
Estimated Season Expenses	$263,729
Estimated Season Payroll	$42,976,918
Estimate Under Maximum Payroll of $44,000,000	$1,023,082
Estimate Over Minimum Payroll of $0	$42,976,918
Current Funds	$17,952,418
Projected Bank Account	$17,688,689

Pro Players
Roman Hamrlik	$7,445,625 (2)
Salary Left :	$44,585
Joe Thornton	$6,243,750 (2)
Salary Left :	$37,388
Rod Brind'Amour	$5,107,200 (1)
Salary Left :	$30,582
Jochen Hecht	$4,218,750 (3)
Salary Left :	$25,262
Matt Cooke	$3,570,000 (1)
Salary Left :	$21,377
Brent Seabrook	$2,125,000 (3)
Salary Left :	$12,725
Daniel Paille	$1,530,000 (3)
Salary Left :	$9,162
Bruno Gervais	$1,125,000 (4)
Salary Left :	$6,737
Ian White	$1,125,000 (4)
Salary Left :	$6,737
Marc-Andre Fleury	$1,125,000 (2)
Salary Left :	$6,737
Mathieu Darche	$1,111,111 (1)
Salary Left :	$6,653
Mark Popovic	$1,111,111 (1)
Salary Left :	$6,653
Rob Niedermayer	$950,000 (2)
Salary Left :	$5,689
Drew Doughty	$850,000 (3)
Salary Left :	$5,090
Jamal Mayers	$850,000 (1)
Salary Left :	$5,090
Milan Lucic	$850,000 (2)
Salary Left :	$5,090
Wayne Primeau	$675,000 (2)
Salary Left :	$4,042
David Backes	$650,000 (1)
Salary Left :	$3,892
Patrick Kaleta	$450,000 (1)
Salary Left :	$2,695
Matt Ellis	$450,000 (1)
Salary Left :	$2,695
Ben Lovejoy	$450,000 (3)
Salary Left :	$2,695
Brandon Dubinsky	$450,000 (1)
Salary Left :	$2,695
Wade Dubielewicz	$450,000 (4)
Salary Left :	$2,695
Jason Garrison	$450,000 (3)
Salary Left :	$2,695
Salary Commitment
Year 2010 : $43,362,547.00
Year 2011 : $29,613,125.00
Year 2012 : $12,323,750.00
Year 2013 : $2,700,000.00

Farm Players
Darren Haydar	$111,111 (1)
Salary Left :	$665
Kyle Calder	$95,000 (3)
Salary Left :	$569
Jordin Tootoo	$94,500 (2)
Salary Left :	$566
TJ Hensick	$85,000 (2)
Salary Left :	$509
Danny Syvret	$65,000 (3)
Salary Left :	$389
Nick Tarnasky	$49,500 (4)
Salary Left :	$296
Maxime Fortunus	$45,000 (4)
Salary Left :	$269
Peter Harrold	$45,000 (1)
Salary Left :	$269
Jay Beagle	$45,000 (3)
Salary Left :	$269
Mark Parrish	$45,000 (4)
Salary Left :	$269
Salary Commitment
Year 2010 : $680,111.00
Year 2011 : $524,000.00
Year 2012 : $344,500.00
Year 2013 : $139,500.00

RANGERS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Gardens
Level 1:	6000 - $110 - 4,540 - 75.66%
Level 2:	5000 - $70 - 3,533 - 70.67%
Level 3:	2000 - $50 - 1,520 - 76.02%
Level 4:	4200 - $40 - 1,912 - 45.53%
Luxury:	1000 - $225 - 735 - 73.47%
Total Attendance :	18200
Income
Home Games Left	0
Average Attendance - %	12,240 - 67.25%
Average Income per Game	$1,062,679
Year to Date Revenue	$43,569,855
Expense
Pro Players Total Salaries	$43,436,100
Farm Players Total Salaries	$675,000
Coaches Total Salaries	$1,465,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$41,154,916
Farm Year To Date Expenses	$629,978
Estimate
Estimated Season Revenue	$0
Remaining Season Days	1
Pro Expenses Per Days	$260,096
Pro Estimated Expenses	$260,096
Farm Expenses Per Days	$4,042
Farm Estimated Expenses	$4,042
Estimated Season Expenses	$264,138
Estimated Season Payroll	$41,415,012
Estimate Under Maximum Payroll of $44,000,000	$2,584,988
Estimate Over Minimum Payroll of $0	$41,415,012
Current Funds	$10,333,608
Projected Bank Account	$10,069,470

Pro Players
Stephen Weiss	$7,100,000 (4)
Salary Left :	$42,515
Saku Koivu	$6,200,000 (2)
Salary Left :	$37,126
Patrik Elias	$5,670,000 (1)
Salary Left :	$33,952
Radek Martinek	$3,300,000 (4)
Salary Left :	$19,760
Mike Knuble	$2,700,000 (1)
Salary Left :	$16,168
Chris Neil	$2,100,000 (4)
Salary Left :	$12,575
Wojtek Wolski	$1,912,500 (4)
Salary Left :	$11,452
Brett Clark	$1,499,999 (2)
Salary Left :	$8,982
Kris Draper	$1,499,999 (3)
Salary Left :	$8,982
Andrew Alberts	$1,250,001 (4)
Salary Left :	$7,485
Rostislav Olesz	$1,190,000 (4)
Salary Left :	$7,126
Doug Murray	$1,125,000 (4)
Salary Left :	$6,737
Aaron Johnson	$994,800 (2)
Salary Left :	$5,957
Craig Anderson	$900,000 (1)
Salary Left :	$5,389
Erik Karlsson	$850,000 (4)
Salary Left :	$5,090
Jeff Woywitka	$800,000 (4)
Salary Left :	$4,790
Bryce Salvador	$750,000 (1)
Salary Left :	$4,491
Chris Thorburn	$675,000 (4)
Salary Left :	$4,042
Blair Betts	$668,800 (1)
Salary Left :	$4,005
Brandon Segal	$450,000 (3)
Salary Left :	$2,695
Cody Mcleod	$450,000 (2)
Salary Left :	$2,695
Steve Sullivan	$450,000 (3)
Salary Left :	$2,695
Yann Danis	$450,000 (3)
Salary Left :	$2,695
Matt Gilroy	$450,000 (4)
Salary Left :	$2,695
Salary Commitment
Year 2010 : $43,436,099.00
Year 2011 : $32,747,299.00
Year 2012 : $23,602,500.00
Year 2013 : $20,752,501.00

Farm Players
Christoph Schubert	$67,500 (4)
Salary Left :	$404
Rick Rypien	$67,500 (4)
Salary Left :	$404
Cody Almond	$45,000 (4)
Salary Left :	$269
Drew Larman	$45,000 (4)
Salary Left :	$269
Jody Shelley	$45,000 (3)
Salary Left :	$269
Brock Trotter	$45,000 (4)
Salary Left :	$269
Chad Kolarik	$45,000 (4)
Salary Left :	$269
Charles Linglet	$45,000 (4)
Salary Left :	$269
Ryan White	$45,000 (4)
Salary Left :	$269
Steven Goertzen	$45,000 (3)
Salary Left :	$269
Johan Backlund	$45,000 (4)
Salary Left :	$269
Derek Armstrong	$45,000 (4)
Salary Left :	$269
Justin Falk	$45,000 (4)
Salary Left :	$269
Matthew Martin	$45,000 (4)
Salary Left :	$269
Salary Commitment
Year 2010 : $675,000.00
Year 2011 : $675,000.00
Year 2012 : $675,000.00
Year 2013 : $585,000.00

SABRES

Arena Capacity - Ticket Price Attendance - %
Arena Name	HSBC Arena
Level 1:	6000 - $100 - 5,705 - 95.09%
Level 2:	5000 - $60 - 4,706 - 94.11%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	4500 - $20 - 4,318 - 95.97%
Luxury:	1000 - $200 - 961 - 96.12%
Total Attendance :	18500
Income
Home Games Left	0
Average Attendance - %	17,691 - 95.63%
Average Income per Game	$1,201,504
Year to Date Revenue	$49,261,660
Expense
Pro Players Total Salaries	$40,910,224
Farm Players Total Salaries	$452,502
Coaches Total Salaries	$1,500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$40,043,056
Farm Year To Date Expenses	$435,351
Estimate
Estimated Season Revenue	$0
Remaining Season Days	1
Pro Expenses Per Days	$244,971
Pro Estimated Expenses	$244,971
Farm Expenses Per Days	$2,710
Farm Estimated Expenses	$2,710
Estimated Season Expenses	$247,681
Estimated Season Payroll	$40,288,027
Estimate Under Maximum Payroll of $44,000,000	$3,711,973
Estimate Over Minimum Payroll of $0	$40,288,027
Current Funds	$12,588,258
Projected Bank Account	$12,340,577

Pro Players
Maxim Afinogenov	$4,767,840 (2)
Salary Left :	$28,550
Vaclav Prospal	$4,488,750 (1)
Salary Left :	$26,879
Andrew Brunette	$3,675,000 (1)
Salary Left :	$22,006
Daniel Briere	$3,201,120 (1)
Salary Left :	$19,168
Paul Kariya	$2,825,000 (4)
Salary Left :	$16,916
Martin Erat	$2,700,000 (3)
Salary Left :	$16,168
Tomas Kaberle	$2,308,500 (1)
Salary Left :	$13,823
Daniel Cleary	$2,150,011 (4)
Salary Left :	$12,874
Brent Sopel	$2,150,000 (1)
Salary Left :	$12,874
Brian Boucher	$1,800,000 (2)
Salary Left :	$10,778
Chris Drury	$1,625,000 (1)
Salary Left :	$9,731
Michal Handzus	$1,500,000 (1)
Salary Left :	$8,982
Marek Zidlicky	$1,350,000 (1)
Salary Left :	$8,084
Greg Zanon	$1,350,000 (2)
Salary Left :	$8,084
Jussi Jokinen	$1,080,000 (4)
Salary Left :	$6,467
Sean O'Donnell	$999,990 (3)
Salary Left :	$5,988
Aaron Ward	$989,011 (4)
Salary Left :	$5,922
Anton Stralman	$850,000 (2)
Salary Left :	$5,090
Jarkko Ruutu	$650,000 (1)
Salary Left :	$3,892
Niklas Backstrom	$450,000 (1)
Salary Left :	$2,695
Salary Commitment
Year 2010 : $40,910,222.00
Year 2011 : $19,511,852.00
Year 2012 : $10,744,012.00
Year 2013 : $7,044,022.00

Farm Players
Vesa Toskala	$97,501 (4)
Salary Left :	$584
Derek Boogaard	$85,001 (4)
Salary Left :	$509
Derek Smith	$45,000 (4)
Salary Left :	$269
Toby Petersen	$45,000 (1)
Salary Left :	$269
Dylan Reese	$45,000 (4)
Salary Left :	$269
David Koci	$45,000 (2)
Salary Left :	$269
Cory Murphy	$45,000 (2)
Salary Left :	$269
Keith Aucoin	$45,000 (4)
Salary Left :	$269
Salary Commitment
Year 2010 : $452,502.00
Year 2011 : $407,502.00
Year 2012 : $317,502.00
Year 2013 : $317,502.00

SENATORS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Corel Center
Level 1:	6000 - $90 - 5,819 - 96.99%
Level 2:	5000 - $50 - 4,724 - 94.49%
Level 3:	3000 - $25 - 2,613 - 87.11%
Level 4:	3500 - $15 - 3,500 - 100.00%
Luxury:	1000 - $190 - 948 - 94.81%
Total Attendance :	18500
Income
Home Games Left	0
Average Attendance - %	17,605 - 95.16%
Average Income per Game	$1,057,929
Year to Date Revenue	$43,375,075
Expense
Pro Players Total Salaries	$35,759,500
Farm Players Total Salaries	$360,000
Coaches Total Salaries	$1,250,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$36,157,913
Farm Year To Date Expenses	$449,427
Estimate
Estimated Season Revenue	$0
Remaining Season Days	1
Pro Expenses Per Days	$214,129
Pro Estimated Expenses	$214,129
Farm Expenses Per Days	$2,156
Farm Estimated Expenses	$2,156
Estimated Season Expenses	$216,285
Estimated Season Payroll	$36,372,042
Estimate Under Maximum Payroll of $44,000,000	$7,627,958
Estimate Over Minimum Payroll of $0	$36,372,042
Current Funds	$23,706,128
Projected Bank Account	$23,489,843

Pro Players
Matt Cullen	$5,841,000 (1)
Salary Left :	$34,976
Ray Whitney	$5,130,000 (1)
Salary Left :	$30,719
Alex Tanguay	$3,937,500 (1)
Salary Left :	$23,578
Paul Mara	$3,876,000 (1)
Salary Left :	$23,210
Marc-Andre Bergeron	$2,500,000 (4)
Salary Left :	$14,970
Hal Gill	$2,500,000 (1)
Salary Left :	$14,970
Andrej Meszaros	$1,912,500 (4)
Salary Left :	$11,452
Steve Bernier	$1,912,500 (4)
Salary Left :	$11,452
Pierre-Marc Bouchard	$1,500,000 (4)
Salary Left :	$8,982
Erik Christensen (Out of Payroll)	$900,000 (4)
Salary Left :	$5,389
Michael Grabner	$850,000 (4)
Salary Left :	$5,090
Jhonas Enroth	$650,000 (4)
Salary Left :	$3,892
Shawn Matthias	$650,000 (2)
Salary Left :	$3,892
Corey Elkins	$450,000 (4)
Salary Left :	$2,695
Artem Anisimov	$450,000 (3)
Salary Left :	$2,695
Dustin Jeffrey	$450,000 (3)
Salary Left :	$2,695
Shane O'Brien	$450,000 (1)
Salary Left :	$2,695
Johnny Boychuk	$450,000 (2)
Salary Left :	$2,695
Antti Niemi	$450,000 (3)
Salary Left :	$2,695
Mark Fraser	$450,000 (4)
Salary Left :	$2,695
Evgeny Artyukhin	$450,000 (3)
Salary Left :	$2,695
Joel Rechlicz	$450,000 (3)
Salary Left :	$2,695
Jamie Benn	$450,000 (4)
Salary Left :	$2,695
Salary Commitment
Year 2010 : $36,659,500.00
Year 2011 : $14,925,000.00
Year 2012 : $13,825,000.00
Year 2013 : $11,575,000.00

Farm Players
Jay Harrison	$45,000 (3)
Salary Left :	$269
Sheldon Brookbank	$45,000 (1)
Salary Left :	$269
Brad May	$45,000 (1)
Salary Left :	$269
Brayden Irwin	$45,000 (4)
Salary Left :	$269
Triston Grant	$45,000 (4)
Salary Left :	$269
Alexander Salak	$45,000 (4)
Salary Left :	$269
Ben Guite	$45,000 (4)
Salary Left :	$269
Philippe Dupuis	$45,000 (3)
Salary Left :	$269
Salary Commitment
Year 2010 : $360,000.00
Year 2011 : $270,000.00
Year 2012 : $270,000.00
Year 2013 : $180,000.00

CAPITALS

Arena Capacity - Ticket Price Attendance - %
Arena Name	MCI Center
Level 1:	6000 - $100 - 5,194 - 86.56%
Level 2:	5000 - $60 - 4,251 - 85.02%
Level 3:	3500 - $35 - 2,231 - 63.75%
Level 4:	5500 - $20 - 4,151 - 75.46%
Luxury:	1000 - $200 - 853 - 85.34%
Total Attendance :	21000
Income
Home Games Left	0
Average Attendance - %	16,680 - 79.43%
Average Income per Game	$1,125,893
Year to Date Revenue	$46,161,607
Expense
Pro Players Total Salaries	$31,624,032
Farm Players Total Salaries	$815,800
Coaches Total Salaries	$1,250,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$29,083,715
Farm Year To Date Expenses	$832,628
Estimate
Estimated Season Revenue	$0
Remaining Season Days	1
Pro Expenses Per Days	$189,365
Pro Estimated Expenses	$189,365
Farm Expenses Per Days	$4,885
Farm Estimated Expenses	$4,885
Estimated Season Expenses	$194,250
Estimated Season Payroll	$29,273,080
Estimate Under Maximum Payroll of $44,000,000	$14,726,920
Estimate Over Minimum Payroll of $0	$29,273,080
Current Funds	$52,652,237
Projected Bank Account	$52,457,987

Pro Players
Pavol Demitra	$4,282,031 (1)
Salary Left :	$25,641
Bryan McCabe	$4,050,000 (3)
Salary Left :	$24,251
Craig Conroy	$4,000,000 (3)
Salary Left :	$23,952
Glen Metropolit	$1,710,000 (1)
Salary Left :	$10,240
Kurtis Foster	$1,620,000 (3)
Salary Left :	$9,701
Rob Davison	$1,512,000 (2)
Salary Left :	$9,054
Peter Budaj	$1,500,000 (4)
Salary Left :	$8,982
Mark Recchi	$1,400,000 (2)
Salary Left :	$8,383
Tom Preissing	$1,350,000 (2)
Salary Left :	$8,084
Tuukka Rask	$850,000 (2)
Salary Left :	$5,090
Victor Hedman	$850,000 (4)
Salary Left :	$5,090
Steven Stamkos	$850,000 (3)
Salary Left :	$5,090
Sergei Kostitsyn	$850,000 (2)
Salary Left :	$5,090
David Perron	$850,000 (2)
Salary Left :	$5,090
Niclas Bergfors	$850,000 (2)
Salary Left :	$5,090
Niklas Hjalmarsson	$850,000 (2)
Salary Left :	$5,090
Ryan O'Reilly	$650,000 (4)
Salary Left :	$3,892
Wade Belak	$450,000 (3)
Salary Left :	$2,695
Bobby Butler	$450,000 (4)
Salary Left :	$2,695
Carl Gunnarsson	$450,000 (4)
Salary Left :	$2,695
Cal O'Reilly	$450,000 (3)
Salary Left :	$2,695
Matt Beleskey	$450,000 (3)
Salary Left :	$2,695
Ryan Vesce	$450,000 (3)
Salary Left :	$2,695
Mike Mottau	$450,000 (2)
Salary Left :	$2,695
Eric Boulton	$450,000 (3)
Salary Left :	$2,695
Salary Commitment
Year 2010 : $31,624,031.00
Year 2011 : $25,632,000.00
Year 2012 : $16,670,000.00
Year 2013 : $3,900,000.00

Farm Players
Brian Sutherby	$145,800 (2)
Salary Left :	$873
Mark Mancari	$90,000 (4)
Salary Left :	$539
Ivan Vishnevskiy	$85,000 (3)
Salary Left :	$509
Alexandre Picard	$45,000 (4)
Salary Left :	$269
Dwight Helminen	$45,000 (3)
Salary Left :	$269
Andrew Gordon	$45,000 (3)
Salary Left :	$269
David Desharnais	$45,000 (4)
Salary Left :	$269
John Curry	$45,000 (3)
Salary Left :	$269
Rich Clune	$45,000 (4)
Salary Left :	$269
Rickard Wallin	$45,000 (4)
Salary Left :	$269
Sergei Shirokov	$45,000 (4)
Salary Left :	$269
Jeff Hoggan	$45,000 (4)
Salary Left :	$269
Michal Repik	$45,000 (3)
Salary Left :	$269
Oskars Bartulis	$45,000 (4)
Salary Left :	$269
Salary Commitment
Year 2010 : $815,800.00
Year 2011 : $815,800.00
Year 2012 : $670,000.00
Year 2013 : $405,000.00

FLYERS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wachovia Center
Level 1:	6000 - $100 - 5,796 - 96.60%
Level 2:	5000 - $60 - 4,774 - 95.48%
Level 3:	3000 - $35 - 2,488 - 82.95%
Level 4:	5000 - $20 - 4,316 - 86.33%
Luxury:	1000 - $200 - 943 - 94.32%
Total Attendance :	20000
Income
Home Games Left	0
Average Attendance - %	18,318 - 91.59%
Average Income per Game	$1,228,138
Year to Date Revenue	$50,353,640
Expense
Pro Players Total Salaries	$42,690,876
Farm Players Total Salaries	$350,000
Coaches Total Salaries	$2,110,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$41,429,108
Farm Year To Date Expenses	$423,160
Estimate
Estimated Season Revenue	$0
Remaining Season Days	1
Pro Expenses Per Days	$255,634
Pro Estimated Expenses	$255,634
Farm Expenses Per Days	$2,096
Farm Estimated Expenses	$2,096
Estimated Season Expenses	$257,730
Estimated Season Payroll	$41,684,742
Estimate Under Maximum Payroll of $44,000,000	$2,315,258
Estimate Over Minimum Payroll of $0	$41,684,742
Current Funds	$58,751,622
Projected Bank Account	$58,493,892

Pro Players
Nicklas Lidstrom	$7,900,000 (3)
Salary Left :	$47,305
Pavel Kubina	$4,500,000 (4)
Salary Left :	$26,946
Olli Jokinen	$4,218,000 (2)
Salary Left :	$25,257
Dany Heatley	$3,712,500 (4)
Salary Left :	$22,231
Toni Lydman	$2,750,000 (4)
Salary Left :	$16,467
Joni Pitkanen	$2,193,750 (2)
Salary Left :	$13,136
Keith Ballard	$2,125,000 (4)
Salary Left :	$12,725
Ryan Getzlaf	$2,125,000 (4)
Salary Left :	$12,725
Zach Parise	$2,125,000 (4)
Salary Left :	$12,725
Henrik Lundqvist	$1,350,000 (4)
Salary Left :	$8,084
Willie Mitchell	$1,265,625 (2)
Salary Left :	$7,579
Dustin Penner	$1,125,000 (3)
Salary Left :	$6,737
Ryan Malone	$1,125,000 (2)
Salary Left :	$6,737
Tyler Myers	$850,000 (4)
Salary Left :	$5,090
Anze Kopitar	$850,000 (1)
Salary Left :	$5,090
Evgeni Malkin	$850,000 (1)
Salary Left :	$5,090
Antoine Vermette	$675,000 (2)
Salary Left :	$4,042
Mike Weaver	$650,000 (1)
Salary Left :	$3,892
Chris Clark	$501,000 (4)
Salary Left :	$3,000
Darren Helm	$450,000 (2)
Salary Left :	$2,695
Brian Elliott	$450,000 (2)
Salary Left :	$2,695
Nate Thompson	$450,000 (3)
Salary Left :	$2,695
Daniel Carcillo	$450,000 (1)
Salary Left :	$2,695
Salary Commitment
Year 2010 : $42,690,875.00
Year 2011 : $39,890,875.00
Year 2012 : $29,513,500.00
Year 2013 : $20,038,500.00

Farm Players
Dmitry Kulikov	$85,000 (4)
Salary Left :	$509
Jonathan Bernier	$85,000 (4)
Salary Left :	$509
Casey Wellman	$45,000 (4)
Salary Left :	$269
Greg Moore	$45,000 (4)
Salary Left :	$269
John McCarthy	$45,000 (4)
Salary Left :	$269
Jeffrey Penner	$45,000 (4)
Salary Left :	$269
Salary Commitment
Year 2010 : $350,000.00
Year 2011 : $350,000.00
Year 2012 : $350,000.00
Year 2013 : $350,000.00

HURRICANES

Arena Capacity - Ticket Price Attendance - %
Arena Name	RBC Center
Level 1:	6000 - $125 - 3,937 - 65.62%
Level 2:	5000 - $86 - 2,799 - 55.98%
Level 3:	4500 - $48 - 1,800 - 40.00%
Level 4:	6500 - $26 - 2,908 - 44.73%
Luxury:	1000 - $275 - 578 - 57.76%
Total Attendance :	23000
Income
Home Games Left	0
Average Attendance - %	12,021 - 52.27%
Average Income per Game	$1,053,666
Year to Date Revenue	$43,200,302
Expense
Pro Players Total Salaries	$43,058,248
Farm Players Total Salaries	$640,000
Coaches Total Salaries	$1,820,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$42,799,459
Farm Year To Date Expenses	$625,289
Estimate
Estimated Season Revenue	$0
Remaining Season Days	1
Pro Expenses Per Days	$257,834
Pro Estimated Expenses	$257,834
Farm Expenses Per Days	$3,832
Farm Estimated Expenses	$3,832
Estimated Season Expenses	$261,666
Estimated Season Payroll	$43,057,293
Estimate Under Maximum Payroll of $44,000,000	$942,707
Estimate Over Minimum Payroll of $0	$43,057,293
Current Funds	$100,627,854
Projected Bank Account	$100,366,188

Pro Players
Daniel Alfredsson	$7,695,000 (2)
Salary Left :	$46,078
Tomas Vokoun	$6,075,000 (2)
Salary Left :	$36,377
Marian Hossa	$5,250,000 (2)
Salary Left :	$31,437
Andrei Markov	$4,104,000 (3)
Salary Left :	$24,575
Tom Poti	$2,223,000 (1)
Salary Left :	$13,311
R.J. Umberger	$1,912,500 (4)
Salary Left :	$11,452
Mike Commodore	$1,822,500 (2)
Salary Left :	$10,913
Jason Pominville	$1,687,500 (4)
Salary Left :	$10,105
Patrick Sharp	$1,620,000 (2)
Salary Left :	$9,701
Tomas Plekanec	$1,518,750 (4)
Salary Left :	$9,094
Francois Beauchemin	$1,125,000 (3)
Salary Left :	$6,737
Valtteri Filppula	$1,125,000 (4)
Salary Left :	$6,737
Steve Eminger	$900,000 (1)
Salary Left :	$5,389
Jonathan Ericsson	$850,000 (2)
Salary Left :	$5,090
Jonathan Toews	$850,000 (2)
Salary Left :	$5,090
Martin Hanzal	$850,000 (2)
Salary Left :	$5,090
Eric Nystrom	$850,000 (2)
Salary Left :	$5,090
Simeon Varlamov	$850,000 (3)
Salary Left :	$5,090
Josh Bailey	$850,000 (3)
Salary Left :	$5,090
Andrew MacDonald	$450,000 (3)
Salary Left :	$2,695
Peter Regin	$450,000 (3)
Salary Left :	$2,695
Salary Commitment
Year 2010 : $43,058,250.00
Year 2011 : $39,935,250.00
Year 2012 : $14,072,750.00
Year 2013 : $6,243,750.00

Farm Players
Brad Winchester	$90,000 (3)
Salary Left :	$539
Petteri Nokelainen	$85,000 (2)
Salary Left :	$509
Brian Boyle	$85,000 (2)
Salary Left :	$509
Nathan Gerbe	$65,000 (3)
Salary Left :	$389
Derek Joslin	$45,000 (3)
Salary Left :	$269
Bryan Rodney	$45,000 (3)
Salary Left :	$269
Anssi Salmela	$45,000 (3)
Salary Left :	$269
Oskar Osala	$45,000 (3)
Salary Left :	$269
Gregory Stewart	$45,000 (2)
Salary Left :	$269
Evan Oberg	$45,000 (4)
Salary Left :	$269
Mario Bliznak	$45,000 (4)
Salary Left :	$269
Salary Commitment
Year 2010 : $640,000.00
Year 2011 : $640,000.00
Year 2012 : $425,000.00
Year 2013 : $90,000.00

LIGHTNING

Arena Capacity - Ticket Price Attendance - %
Arena Name	St. Pete Times Forum
Level 1:	6000 - $100 - 5,706 - 95.09%
Level 2:	5000 - $60 - 4,732 - 94.64%
Level 3:	3500 - $35 - 2,406 - 68.74%
Level 4:	5500 - $20 - 4,213 - 76.59%
Luxury:	1000 - $200 - 950 - 95.04%
Total Attendance :	21000
Income
Home Games Left	0
Average Attendance - %	18,006 - 85.74%
Average Income per Game	$1,213,005
Year to Date Revenue	$49,733,210
Expense
Pro Players Total Salaries	$39,589,640
Farm Players Total Salaries	$754,500
Coaches Total Salaries	$1,700,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$40,296,188
Farm Year To Date Expenses	$783,071
Estimate
Estimated Season Revenue	$0
Remaining Season Days	1
Pro Expenses Per Days	$237,064
Pro Estimated Expenses	$237,064
Farm Expenses Per Days	$4,518
Farm Estimated Expenses	$4,518
Estimated Season Expenses	$241,582
Estimated Season Payroll	$40,533,252
Estimate Under Maximum Payroll of $44,000,000	$3,466,748
Estimate Over Minimum Payroll of $0	$40,533,252
Current Funds	$31,063,502
Projected Bank Account	$30,821,920

Pro Players
Martin Brodeur	$6,661,875 (2)
Salary Left :	$39,891
Mattias Ohlund	$4,841,200 (1)
Salary Left :	$28,989
Matthew Stajan	$3,900,000 (4)
Salary Left :	$23,353
Cory Stillman	$3,407,063 (1)
Salary Left :	$20,402
Dennis Seidenberg	$2,700,000 (4)
Salary Left :	$16,168
Johan Hedberg	$2,250,000 (4)
Salary Left :	$13,473
Tom Kostopoulos	$2,052,000 (1)
Salary Left :	$12,287
Daymond Langkow	$1,875,000 (4)
Salary Left :	$11,228
Colin White	$1,687,500 (2)
Salary Left :	$10,105
John Madden	$1,425,000 (4)
Salary Left :	$8,533
Shaone Morrisonn	$1,215,000 (4)
Salary Left :	$7,275
Ryane Clowe	$1,125,000 (4)
Salary Left :	$6,737
Steve Ott	$900,000 (1)
Salary Left :	$5,389
Milan Jurcina	$900,000 (1)
Salary Left :	$5,389
Travis Moen	$900,000 (2)
Salary Left :	$5,389
Patrick Kane	$850,000 (2)
Salary Left :	$5,090
Loui Eriksson	$650,000 (1)
Salary Left :	$3,892
Tobias Enstrom	$450,000 (2)
Salary Left :	$2,695
T.J. Galiardi	$450,000 (3)
Salary Left :	$2,695
Dean McAmmond	$450,000 (2)
Salary Left :	$2,695
Marc Methot	$450,000 (1)
Salary Left :	$2,695
Patric Hornqvist	$450,000 (3)
Salary Left :	$2,695
Salary Commitment
Year 2010 : $39,589,638.00
Year 2011 : $26,389,375.00
Year 2012 : $15,390,000.00
Year 2013 : $14,490,000.00

Farm Players
Jared Cowen	$85,000 (4)
Salary Left :	$509
Derick Brassard	$85,000 (2)
Salary Left :	$509
Bobby Sanguinetti	$85,000 (4)
Salary Left :	$509
Jean-Francois Jacques	$49,500 (4)
Salary Left :	$296
Andreas Thuresson	$45,000 (4)
Salary Left :	$269
Alexander Sulzer	$45,000 (3)
Salary Left :	$269
Alexandre Bolduc	$45,000 (3)
Salary Left :	$269
Aaron Gagnon	$45,000 (4)
Salary Left :	$269
Philip Larsen	$45,000 (4)
Salary Left :	$269
Trevor Frischmon	$45,000 (4)
Salary Left :	$269
Dustin Tokarski	$45,000 (4)
Salary Left :	$269
Jesse Joensuu	$45,000 (3)
Salary Left :	$269
Johan Motin	$45,000 (4)
Salary Left :	$269
Nathan Guenin	$45,000 (2)
Salary Left :	$269
Salary Commitment
Year 2010 : $754,500.00
Year 2011 : $754,500.00
Year 2012 : $624,500.00
Year 2013 : $489,500.00

PANTHERS

Arena Capacity - Ticket Price Attendance - %
Arena Name	BankAtlantic Center
Level 1:	6000 - $110 - 4,399 - 73.31%
Level 2:	5000 - $60 - 4,749 - 94.99%
Level 3:	2100 - $35 - 2,100 - 100.00%
Level 4:	5000 - $20 - 4,365 - 87.30%
Luxury:	1000 - $225 - 718 - 71.81%
Total Attendance :	19100
Income
Home Games Left	0
Average Attendance - %	16,331 - 85.50%
Average Income per Game	$1,091,190
Year to Date Revenue	$44,738,775
Expense
Pro Players Total Salaries	$40,995,300
Farm Players Total Salaries	$1,036,500
Coaches Total Salaries	$1,700,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$35,086,643
Farm Year To Date Expenses	$1,147,854
Estimate
Estimated Season Revenue	$0
Remaining Season Days	1
Pro Expenses Per Days	$245,481
Pro Estimated Expenses	$245,481
Farm Expenses Per Days	$6,207
Farm Estimated Expenses	$6,207
Estimated Season Expenses	$251,688
Estimated Season Payroll	$35,332,124
Estimate Under Maximum Payroll of $44,000,000	$8,667,876
Estimate Over Minimum Payroll of $0	$35,332,124
Current Funds	$45,571,070
Projected Bank Account	$45,319,382

Pro Players
Jason Arnott	$6,800,000 (2)
Salary Left :	$40,719
Filip Kuba	$6,000,000 (1)
Salary Left :	$35,928
Marc Savard	$4,867,800 (2)
Salary Left :	$29,149
Todd Bertuzzi	$3,550,000 (1)
Salary Left :	$21,257
Andy Sutton	$2,550,000 (1)
Salary Left :	$15,269
John Erskine	$1,822,500 (3)
Salary Left :	$10,913
Miroslav Satan	$1,800,000 (4)
Salary Left :	$10,778
David Steckel	$1,530,000 (4)
Salary Left :	$9,162
Jeff Tambellini	$1,530,000 (4)
Salary Left :	$9,162
Shane Hnidy	$1,350,000 (1)
Salary Left :	$8,084
Steve Valiquette	$1,200,000 (4)
Salary Left :	$7,186
Craig Rivet	$1,200,000 (4)
Salary Left :	$7,186
Luke Schenn	$850,000 (3)
Salary Left :	$5,090
Benoit Pouliot	$850,000 (2)
Salary Left :	$5,090
Ladislav Smid	$850,000 (1)
Salary Left :	$5,090
Bobby Ryan	$850,000 (2)
Salary Left :	$5,090
Guillaume Latendresse	$650,000 (1)
Salary Left :	$3,892
Chris Kelly	$495,000 (2)
Salary Left :	$2,964
Jeff Finger	$450,000 (1)
Salary Left :	$2,695
Jonas Hiller	$450,000 (2)
Salary Left :	$2,695
Arron Asham	$450,000 (3)
Salary Left :	$2,695
Zack Stortini	$450,000 (1)
Salary Left :	$2,695
James Neal	$450,000 (3)
Salary Left :	$2,695
Salary Commitment
Year 2010 : $40,995,300.00
Year 2011 : $25,145,300.00
Year 2012 : $10,832,500.00
Year 2013 : $7,260,000.00

Farm Players
Jay Pandolfo	$114,000 (3)
Salary Left :	$683
Brayden Schenn	$85,000 (4)
Salary Left :	$509
Matthew Corrente	$85,000 (4)
Salary Left :	$509
Mikael Backlund	$85,000 (3)
Salary Left :	$509
Kyle Chipchura	$85,000 (2)
Salary Left :	$509
Ben Eager	$67,500 (4)
Salary Left :	$404
Scott Jackson	$65,000 (4)
Salary Left :	$389
Andrew Bodnarchuk	$45,000 (4)
Salary Left :	$269
Corey Locke	$45,000 (4)
Salary Left :	$269
Chris Durno	$45,000 (3)
Salary Left :	$269
Brad Marchand	$45,000 (4)
Salary Left :	$269
Darcy Hordichuk	$45,000 (3)
Salary Left :	$269
Andrew Murray	$45,000 (2)
Salary Left :	$269
Ryan Wilson	$45,000 (4)
Salary Left :	$269
Matt Halischuk	$45,000 (3)
Salary Left :	$269
Jeff Deslauriers	$45,000 (4)
Salary Left :	$269
Mike Blunden	$45,000 (4)
Salary Left :	$269
Salary Commitment
Year 2010 : $1,036,500.00
Year 2011 : $1,036,500.00
Year 2012 : $906,500.00
Year 2013 : $572,500.00

PENGUINS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Mellon Arena
Level 1:	6000 - $100 - 5,794 - 96.57%
Level 2:	5000 - $60 - 4,778 - 95.57%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	3200 - $20 - 3,200 - 100.00%
Luxury:	1000 - $200 - 943 - 94.35%
Total Attendance :	17200
Income
Home Games Left	0
Average Attendance - %	16,716 - 97.18%
Average Income per Game	$1,188,786
Year to Date Revenue	$48,740,240
Expense
Pro Players Total Salaries	$42,834,136
Farm Players Total Salaries	$245,000
Coaches Total Salaries	$1,350,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$41,224,659
Farm Year To Date Expenses	$358,120
Estimate
Estimated Season Revenue	$0
Remaining Season Days	1
Pro Expenses Per Days	$256,492
Pro Estimated Expenses	$256,492
Farm Expenses Per Days	$1,467
Farm Estimated Expenses	$1,467
Estimated Season Expenses	$257,959
Estimated Season Payroll	$41,481,151
Estimate Under Maximum Payroll of $44,000,000	$2,518,849
Estimate Over Minimum Payroll of $0	$41,481,151
Current Funds	$13,367,004
Projected Bank Account	$13,109,045

Pro Players
Rob Blake	$7,900,000 (2)
Salary Left :	$47,305
Brian Rolston	$5,950,800 (1)
Salary Left :	$35,634
Mike Modano	$3,500,000 (3)
Salary Left :	$20,958
Marty Turco	$3,150,000 (1)
Salary Left :	$18,862
Rick DiPietro	$3,000,001 (4)
Salary Left :	$17,964
Niklas Hagman	$2,250,000 (2)
Salary Left :	$13,473
Mark Giordano	$1,666,667 (4)
Salary Left :	$9,980
Ruslan Fedotenko	$1,625,000 (2)
Salary Left :	$9,731
Jonathan Cheechoo	$1,350,000 (1)
Salary Left :	$8,084
Dennis Wideman	$1,350,000 (4)
Salary Left :	$8,084
Andreas Lilja	$1,200,000 (2)
Salary Left :	$7,186
Zach Boychuk	$1,166,667 (4)
Salary Left :	$6,986
Maxim Lapierre	$1,125,000 (4)
Salary Left :	$6,737
Maxime Talbot	$900,000 (4)
Salary Left :	$5,389
Paul Ranger	$900,000 (4)
Salary Left :	$5,389
Richard Park	$900,000 (1)
Salary Left :	$5,389
Ryan Parent	$850,000 (1)
Salary Left :	$5,090
Devin Setoguchi	$850,000 (2)
Salary Left :	$5,090
Darryl Sydor	$750,000 (1)
Salary Left :	$4,491
Lauri Korpikoski	$650,000 (3)
Salary Left :	$3,892
Kirk Maltby	$450,000 (2)
Salary Left :	$2,695
Jesse Winchester	$450,000 (2)
Salary Left :	$2,695
Dan Sexton	$450,000 (4)
Salary Left :	$2,695
Ryan Shannon	$450,000 (1)
Salary Left :	$2,695
Salary Commitment
Year 2010 : $42,834,135.00
Year 2011 : $29,433,335.00
Year 2012 : $14,708,335.00
Year 2013 : $10,558,335.00

Farm Players
Jamie McGinn	$65,000 (3)
Salary Left :	$389
Drayson Bowman	$45,000 (4)
Salary Left :	$269
Petr Sykora	$45,000 (4)
Salary Left :	$269
Tim Sestito	$45,000 (3)
Salary Left :	$269
Nolan Baumgartner	$45,000 (4)
Salary Left :	$269
Salary Commitment
Year 2010 : $245,000.00
Year 2011 : $245,000.00
Year 2012 : $245,000.00
Year 2013 : $135,000.00

THRASHERS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Philips Arena
Level 1:	6000 - $100 - 5,605 - 93.42%
Level 2:	5000 - $60 - 4,768 - 95.36%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	4500 - $20 - 4,253 - 94.52%
Luxury:	1000 - $200 - 936 - 93.59%
Total Attendance :	18500
Income
Home Games Left	0
Average Attendance - %	17,562 - 94.93%
Average Income per Game	$1,188,841
Year to Date Revenue	$48,742,500
Expense
Pro Players Total Salaries	$32,308,800
Farm Players Total Salaries	$757,222
Coaches Total Salaries	$1,250,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$31,710,868
Farm Year To Date Expenses	$793,083
Estimate
Estimated Season Revenue	$0
Remaining Season Days	1
Pro Expenses Per Days	$193,466
Pro Estimated Expenses	$193,466
Farm Expenses Per Days	$4,534
Farm Estimated Expenses	$4,534
Estimated Season Expenses	$198,000
Estimated Season Payroll	$31,904,334
Estimate Under Maximum Payroll of $44,000,000	$12,095,666
Estimate Over Minimum Payroll of $0	$31,904,334
Current Funds	$31,455,279
Projected Bank Account	$31,257,279

Pro Players
Mike Ribeiro	$5,346,000 (3)
Salary Left :	$32,012
Mikael Samuelsson	$4,750,000 (3)
Salary Left :	$28,443
Milan Hejduk	$3,750,000 (1)
Salary Left :	$22,455
Sean Avery	$2,160,000 (2)
Salary Left :	$12,934
Tomas Holmstrom	$2,000,000 (4)
Salary Left :	$11,976
Jason Williams	$1,875,000 (3)
Salary Left :	$11,228
Chris Osgood	$1,500,000 (1)
Salary Left :	$8,982
Steve Staios	$1,400,000 (4)
Salary Left :	$8,383
Jason Strudwick	$1,400,000 (4)
Salary Left :	$8,383
Trevor Daley	$900,000 (2)
Salary Left :	$5,389
Nick Boynton	$877,800 (1)
Salary Left :	$5,256
Mike Brown	$850,000 (2)
Salary Left :	$5,090
Boris Valabik	$850,000 (2)
Salary Left :	$5,090
Staffan Kronwall	$850,000 (2)
Salary Left :	$5,090
Taylor Chorney	$650,000 (3)
Salary Left :	$3,892
Christian Hanson	$450,000 (3)
Salary Left :	$2,695
Robert Lang	$450,000 (4)
Salary Left :	$2,695
David Clarkson	$450,000 (1)
Salary Left :	$2,695
Mike Rupp	$450,000 (4)
Salary Left :	$2,695
Vyacheslav Kozlov	$450,000 (4)
Salary Left :	$2,695
Patrick Lalime	$450,000 (4)
Salary Left :	$2,695
Jamie Lundmark	$450,000 (3)
Salary Left :	$2,695
Salary Commitment
Year 2010 : $32,308,800.00
Year 2011 : $25,731,000.00
Year 2012 : $20,121,000.00
Year 2013 : $6,600,000.00

Farm Players
Eric Tangradi	$111,111 (1)
Salary Left :	$665
Tomas Kana	$111,111 (1)
Salary Left :	$665
Jiri Tlusty	$85,000 (2)
Salary Left :	$509
Yan Stastny	$45,000 (4)
Salary Left :	$269
Jaime Sifers	$45,000 (3)
Salary Left :	$269
Andre Deveaux	$45,000 (3)
Salary Left :	$269
Clayton Stoner	$45,000 (4)
Salary Left :	$269
Joel Perrault	$45,000 (4)
Salary Left :	$269
Adam Burish	$45,000 (1)
Salary Left :	$269
Riley Cote	$45,000 (1)
Salary Left :	$269
Cam Janssen	$45,000 (4)
Salary Left :	$269
George Parros	$45,000 (4)
Salary Left :	$269
MacGregor Sharp	$45,000 (4)
Salary Left :	$269
Salary Commitment
Year 2010 : $757,222.00
Year 2011 : $445,000.00
Year 2012 : $360,000.00
Year 2013 : $270,000.00

BLACKHAWKS

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - $100 - 5,814 - 96.90%
Level 2:	5000 - $60 - 4,729 - 94.59%
Level 3:	3000 - $25 - 2,482 - 82.73%
Level 4:	5500 - $15 - 4,327 - 78.68%
Luxury:	1000 - $200 - 947 - 94.66%
Total Attendance :	20500
Income
Home Games Left	0
Average Attendance - %	18,299 - 89.26%
Average Income per Game	$1,210,995
Year to Date Revenue	$49,650,779
Expense
Pro Players Total Salaries	$30,522,674
Farm Players Total Salaries	$499,500
Coaches Total Salaries	$1,490,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$40,538,602
Farm Year To Date Expenses	$399,519
Estimate
Estimated Season Revenue	$0
Remaining Season Days	1
Pro Expenses Per Days	$182,770
Pro Estimated Expenses	$182,770
Farm Expenses Per Days	$2,991
Farm Estimated Expenses	$2,991
Estimated Season Expenses	$185,761
Estimated Season Payroll	$40,721,372
Estimate Under Maximum Payroll of $44,000,000	$3,278,628
Estimate Over Minimum Payroll of $0	$40,721,372
Current Funds	$22,785,970
Projected Bank Account	$22,600,209

Pro Players
Nik Antropov	$4,900,000 (3)
Salary Left :	$29,341
Ryan Smyth	$4,100,625 (3)
Salary Left :	$24,555
John-Michael Liles (Out of Payroll)	$3,750,000 (2)
Salary Left :	$22,455
Brian Pothier	$2,872,800 (1)
Salary Left :	$17,202
J.P. Dumont	$2,693,250 (1)
Salary Left :	$16,127
Marty Reasoner	$2,500,000 (2)
Salary Left :	$14,970
Michael Cammalleri	$2,025,000 (4)
Salary Left :	$12,126
Shawn Horcoff	$1,950,000 (1)
Salary Left :	$11,677
Stephane Yelle	$1,440,000 (1)
Salary Left :	$8,623
Justin Williams	$1,350,000 (2)
Salary Left :	$8,084
Scott Nichol	$895,000 (3)
Salary Left :	$5,359
Rob Schremp	$850,000 (1)
Salary Left :	$5,090
Carey Price	$850,000 (2)
Salary Left :	$5,090
Andrew Cogliano	$850,000 (2)
Salary Left :	$5,090
Cory Sarich	$501,000 (4)
Salary Left :	$3,000
Brandon Bochenski	$495,000 (1)
Salary Left :	$2,964
Ray Emery	$450,000 (4)
Salary Left :	$2,695
Brett Festerling	$450,000 (3)
Salary Left :	$2,695
Cal Clutterbuck	$450,000 (2)
Salary Left :	$2,695
Matt Hunwick	$450,000 (2)
Salary Left :	$2,695
Theo Peckham	$450,000 (2)
Salary Left :	$2,695
Salary Commitment
Year 2010 : $34,272,675.00
Year 2011 : $23,971,625.00
Year 2012 : $13,321,625.00
Year 2013 : $2,976,000.00

Farm Players
Ole-Kristian Tollefsen	$49,500 (1)
Salary Left :	$296
Jay Rosehill	$45,000 (4)
Salary Left :	$269
Dane Byers	$45,000 (4)
Salary Left :	$269
Bryan Bickell	$45,000 (4)
Salary Left :	$269
Brett Sutter	$45,000 (3)
Salary Left :	$269
Krystofer Barch	$45,000 (1)
Salary Left :	$269
Shaun Heshka	$45,000 (4)
Salary Left :	$269
Joey MacDonald	$45,000 (1)
Salary Left :	$269
Nathan Smith	$45,000 (4)
Salary Left :	$269
Paul Bissonnette	$45,000 (3)
Salary Left :	$269
Nate Prosser	$45,000 (4)
Salary Left :	$269
Salary Commitment
Year 2010 : $499,500.00
Year 2011 : $360,000.00
Year 2012 : $360,000.00
Year 2013 : $270,000.00

BLUES

Arena Capacity - Ticket Price Attendance - %
Arena Name	Savvis Center
Level 1:	6000 - $100 - 5,579 - 92.99%
Level 2:	5000 - $60 - 4,638 - 92.76%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	4500 - $20 - 4,252 - 94.49%
Luxury:	1000 - $200 - 941 - 94.08%
Total Attendance :	18500
Income
Home Games Left	0
Average Attendance - %	17,410 - 94.11%
Average Income per Game	$1,179,422
Year to Date Revenue	$48,356,320
Expense
Pro Players Total Salaries	$36,428,876
Farm Players Total Salaries	$1,340,000
Coaches Total Salaries	$1,100,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$37,853,571
Farm Year To Date Expenses	$1,232,086
Estimate
Estimated Season Revenue	$0
Remaining Season Days	1
Pro Expenses Per Days	$218,137
Pro Estimated Expenses	$218,137
Farm Expenses Per Days	$8,024
Farm Estimated Expenses	$8,024
Estimated Season Expenses	$226,161
Estimated Season Payroll	$38,071,708
Estimate Under Maximum Payroll of $44,000,000	$5,928,292
Estimate Over Minimum Payroll of $0	$38,071,708
Current Funds	$54,479,280
Projected Bank Account	$54,253,119

Pro Players
Todd White	$5,386,500 (1)
Salary Left :	$32,254
Dan Boyle	$4,500,000 (3)
Salary Left :	$26,946
Ilya Kovalchuk	$4,449,375 (4)
Salary Left :	$26,643
Lubomir Visnovsky	$4,200,000 (2)
Salary Left :	$25,150
Shea Weber	$1,625,000 (4)
Salary Left :	$9,731
Scottie Upshall	$1,458,000 (3)
Salary Left :	$8,731
Henrik Zetterberg	$1,350,000 (1)
Salary Left :	$8,084
Michal Rozsival	$1,350,000 (1)
Salary Left :	$8,084
Ilya Bryzgalov	$1,235,000 (1)
Salary Left :	$7,395
Christian Ehrhoff	$1,125,000 (2)
Salary Left :	$6,737
Josh Gorges	$1,125,000 (4)
Salary Left :	$6,737
Mike Green	$1,125,000 (3)
Salary Left :	$6,737
Milan Michalek	$1,125,000 (2)
Salary Left :	$6,737
Brad Boyes	$1,125,000 (2)
Salary Left :	$6,737
Claude Giroux	$850,000 (2)
Salary Left :	$5,090
Jakub Voracek	$850,000 (3)
Salary Left :	$5,090
Paul Stastny	$650,000 (1)
Salary Left :	$3,892
Patrick O'Sullivan	$650,000 (1)
Salary Left :	$3,892
Kris Versteeg	$450,000 (2)
Salary Left :	$2,695
Steve Mason	$450,000 (3)
Salary Left :	$2,695
Rich Peverley	$450,000 (1)
Salary Left :	$2,695
Kyle Cumiskey	$450,000 (1)
Salary Left :	$2,695
Mikhail Grabovski	$450,000 (1)
Salary Left :	$2,695
Salary Commitment
Year 2010 : $36,428,875.00
Year 2011 : $24,457,375.00
Year 2012 : $15,582,375.00
Year 2013 : $7,199,375.00

Farm Players
Mathieu Schneider	$125,000 (1)
Salary Left :	$749
Boyd Gordon	$90,000 (2)
Salary Left :	$539
Randy Jones	$90,000 (2)
Salary Left :	$539
Kris Russell	$85,000 (2)
Salary Left :	$509
Devan Dubnyk	$85,000 (4)
Salary Left :	$509
Tyler Kennedy	$85,000 (2)
Salary Left :	$509
Mathieu Carle	$65,000 (4)
Salary Left :	$389
Andreas Nodl	$65,000 (3)
Salary Left :	$389
Petr Kalus	$65,000 (4)
Salary Left :	$389
Tyler Eckford	$45,000 (4)
Salary Left :	$269
Scott Parse	$45,000 (4)
Salary Left :	$269
Kevin Porter	$45,000 (3)
Salary Left :	$269
Kyle Wilson	$45,000 (4)
Salary Left :	$269
Brett Carson	$45,000 (3)
Salary Left :	$269
Chris Butler	$45,000 (3)
Salary Left :	$269
Andrew Ebbett	$45,000 (2)
Salary Left :	$269
PA Parenteau	$45,000 (4)
Salary Left :	$269
Clay Wilson	$45,000 (2)
Salary Left :	$269
Nathan Oystrick	$45,000 (3)
Salary Left :	$269
Jason Demers	$45,000 (4)
Salary Left :	$269
Justin Mercier	$45,000 (4)
Salary Left :	$269
Michael Santorelli	$45,000 (3)
Salary Left :	$269
Salary Commitment
Year 2010 : $1,340,000.00
Year 2011 : $1,215,000.00
Year 2012 : $775,000.00
Year 2013 : $485,000.00

CANUCKS

Arena Capacity - Ticket Price Attendance - %
Arena Name	GM Place
Level 1:	6000 - $100 - 5,602 - 93.36%
Level 2:	5000 - $60 - 4,665 - 93.30%
Level 3:	2100 - $35 - 2,099 - 99.97%
Level 4:	5000 - $20 - 4,098 - 81.96%
Luxury:	1000 - $200 - 907 - 90.71%
Total Attendance :	19100
Income
Home Games Left	0
Average Attendance - %	17,371 - 90.95%
Average Income per Game	$1,176,943
Year to Date Revenue	$48,254,655
Expense
Pro Players Total Salaries	$24,379,480
Farm Players Total Salaries	$357,222
Coaches Total Salaries	$1,490,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$25,695,146
Farm Year To Date Expenses	$290,838
Estimate
Estimated Season Revenue	$0
Remaining Season Days	1
Pro Expenses Per Days	$145,985
Pro Estimated Expenses	$145,985
Farm Expenses Per Days	$2,139
Farm Estimated Expenses	$2,139
Estimated Season Expenses	$148,124
Estimated Season Payroll	$25,841,131
Estimate Under Maximum Payroll of $44,000,000	$18,158,869
Estimate Over Minimum Payroll of $0	$25,841,131
Current Funds	$74,254,629
Projected Bank Account	$74,106,505

Pro Players
Martin Biron	$3,878,280 (3)
Salary Left :	$23,223
Raffi Torres	$2,025,000 (2)
Salary Left :	$12,126
Mark Stuart	$1,912,500 (4)
Salary Left :	$11,452
Alexander Steen	$1,912,500 (3)
Salary Left :	$11,452
Cam Barker	$1,912,500 (4)
Salary Left :	$11,452
Chad Larose	$1,350,000 (4)
Salary Left :	$8,084
Kevin Bieksa	$1,350,000 (4)
Salary Left :	$8,084
Marco Sturm	$1,282,500 (1)
Salary Left :	$7,680
Kevin Klein	$1,170,000 (4)
Salary Left :	$7,006
Michael Ryder	$1,125,000 (2)
Salary Left :	$6,737
Carlo Colaiacovo	$900,000 (1)
Salary Left :	$5,389
Sam Gagner	$850,000 (2)
Salary Left :	$5,090
Matt Walker	$661,200 (2)
Salary Left :	$3,959
Zenon Konopka	$450,000 (4)
Salary Left :	$2,695
Anders Eriksson	$450,000 (4)
Salary Left :	$2,695
Fabian Brunnstrom	$450,000 (3)
Salary Left :	$2,695
David Jones	$450,000 (2)
Salary Left :	$2,695
Nicklas Grossman	$450,000 (1)
Salary Left :	$2,695
Jannik Hansen	$450,000 (2)
Salary Left :	$2,695
Erik Ersberg	$450,000 (2)
Salary Left :	$2,695
Patrick Dwyer	$450,000 (3)
Salary Left :	$2,695
Paul Szczechura	$450,000 (3)
Salary Left :	$2,695
Salary Commitment
Year 2010 : $24,379,480.00
Year 2011 : $21,746,980.00
Year 2012 : $15,735,780.00
Year 2013 : $8,595,000.00

Farm Players
Nick Johnson	$111,111 (1)
Salary Left :	$665
Alexander Pechurski	$111,111 (1)
Salary Left :	$665
Andrei Loktionov	$45,000 (4)
Salary Left :	$269
Joe Callahan	$45,000 (3)
Salary Left :	$269
Donald Brashear	$45,000 (1)
Salary Left :	$269
Salary Commitment
Year 2010 : $357,222.00
Year 2011 : $90,000.00
Year 2012 : $90,000.00
Year 2013 : $45,000.00

FLAMES

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pengrowth Saddledome
Level 1:	6000 - $100 - 5,802 - 96.70%
Level 2:	5000 - $60 - 4,782 - 95.63%
Level 3:	3000 - $35 - 2,514 - 83.81%
Level 4:	5000 - $20 - 4,359 - 87.19%
Luxury:	1000 - $200 - 951 - 95.14%
Total Attendance :	20000
Income
Home Games Left	0
Average Attendance - %	18,409 - 92.04%
Average Income per Game	$1,232,559
Year to Date Revenue	$50,534,905
Expense
Pro Players Total Salaries	$42,180,368
Farm Players Total Salaries	$1,352,917
Coaches Total Salaries	$1,899,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$42,030,013
Farm Year To Date Expenses	$1,313,671
Estimate
Estimated Season Revenue	$0
Remaining Season Days	1
Pro Expenses Per Days	$252,577
Pro Estimated Expenses	$252,577
Farm Expenses Per Days	$8,101
Farm Estimated Expenses	$8,101
Estimated Season Expenses	$260,678
Estimated Season Payroll	$42,282,590
Estimate Under Maximum Payroll of $44,000,000	$1,717,410
Estimate Over Minimum Payroll of $0	$42,282,590
Current Funds	$75,674,417
Projected Bank Account	$75,413,739

Pro Players
Mikko Koivu	$7,000,001 (4)
Salary Left :	$41,916
Nathan Horton	$6,500,000 (2)
Salary Left :	$38,922
Ales Hemsky	$2,851,200 (4)
Salary Left :	$17,073
Brooks Laich	$2,500,000 (2)
Salary Left :	$14,970
Alexander Semin	$2,312,500 (3)
Salary Left :	$13,847
Mark Streit	$2,250,000 (4)
Salary Left :	$13,473
Jeff Carter	$2,125,000 (4)
Salary Left :	$12,725
Corey Perry	$2,125,000 (4)
Salary Left :	$12,725
Scott Clemmensen	$2,025,000 (2)
Salary Left :	$12,126
Ron Hainsey	$2,025,000 (3)
Salary Left :	$12,126
Chris Stewart	$1,666,667 (4)
Salary Left :	$9,980
Tomas Fleischmann	$1,462,500 (4)
Salary Left :	$8,757
Paul Martin	$1,350,000 (1)
Salary Left :	$8,084
Ryan Miller	$1,125,000 (1)
Salary Left :	$6,737
Ryan Suter	$937,500 (3)
Salary Left :	$5,614
Kyle Okposo	$850,000 (2)
Salary Left :	$5,090
Marc Staal	$850,000 (2)
Salary Left :	$5,090
Derek Roy	$675,000 (2)
Salary Left :	$4,042
David Booth	$650,000 (1)
Salary Left :	$3,892
Alexander Edler	$450,000 (1)
Salary Left :	$2,695
Johnny Oduya	$450,000 (1)
Salary Left :	$2,695
Salary Commitment
Year 2010 : $42,180,368.00
Year 2011 : $38,155,368.00
Year 2012 : $24,755,368.00
Year 2013 : $19,480,368.00

Farm Players
Maksim Mayorov	$116,667 (4)
Salary Left :	$699
Lukas Krajicek	$90,000 (4)
Salary Left :	$539
Logan Couture	$85,000 (4)
Salary Left :	$509
Aaron Voros	$85,000 (2)
Salary Left :	$509
Keaton Ellerby	$85,000 (4)
Salary Left :	$509
Lars Eller	$85,000 (4)
Salary Left :	$509
Colin Wilson	$85,000 (4)
Salary Left :	$509
Zach Hamill	$85,000 (4)
Salary Left :	$509
Josh Harding	$74,750 (2)
Salary Left :	$448
Tomas Kopecky	$71,500 (4)
Salary Left :	$428
Chris Bourque	$65,000 (2)
Salary Left :	$389
Jamie McBain	$65,000 (4)
Salary Left :	$389
Darroll Powe	$45,000 (3)
Salary Left :	$269
Christopher Minard	$45,000 (2)
Salary Left :	$269
Brian Willsie	$45,000 (4)
Salary Left :	$269
Danny Irmen	$45,000 (4)
Salary Left :	$269
Mike Lundin	$45,000 (2)
Salary Left :	$269
Jeremy Duchesne	$45,000 (4)
Salary Left :	$269
Ilkka Pikkarainen	$45,000 (4)
Salary Left :	$269
Perttu Lindgren	$45,000 (4)
Salary Left :	$269
Salary Commitment
Year 2010 : $1,352,917.00
Year 2011 : $1,352,917.00
Year 2012 : $1,038,167.00
Year 2013 : $993,167.00

MAPLE LEAFS

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - $100 - 5,565 - 92.75%
Level 2:	5000 - $60 - 4,707 - 94.14%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	4800 - $20 - 4,217 - 87.86%
Luxury:	1000 - $200 - 936 - 93.58%
Total Attendance :	18800
Income
Home Games Left	0
Average Attendance - %	17,425 - 92.69%
Average Income per Game	$1,180,417
Year to Date Revenue	$48,397,080
Expense
Pro Players Total Salaries	$32,597,250
Farm Players Total Salaries	$1,121,120
Coaches Total Salaries	$1,820,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$32,841,152
Farm Year To Date Expenses	$1,028,332
Estimate
Estimated Season Revenue	$0
Remaining Season Days	1
Pro Expenses Per Days	$195,193
Pro Estimated Expenses	$195,193
Farm Expenses Per Days	$6,713
Farm Estimated Expenses	$6,713
Estimated Season Expenses	$201,906
Estimated Season Payroll	$33,036,345
Estimate Under Maximum Payroll of $44,000,000	$10,963,655
Estimate Over Minimum Payroll of $0	$33,036,345
Current Funds	$17,971,453
Projected Bank Account	$17,769,547

Pro Players
Dwayne Roloson	$5,070,000 (1)
Salary Left :	$30,359
Radek Dvorak	$3,850,000 (3)
Salary Left :	$23,054
Jay McKee	$3,350,000 (3)
Salary Left :	$20,060
Derek Morris	$3,000,000 (4)
Salary Left :	$17,964
Brad Lukowich	$2,531,250 (3)
Salary Left :	$15,157
Patrice Bergeron	$2,250,000 (2)
Salary Left :	$13,473
Trent Hunter	$1,350,000 (1)
Salary Left :	$8,084
Mark Eaton	$1,250,000 (2)
Salary Left :	$7,485
Eric Belanger	$1,170,000 (2)
Salary Left :	$7,006
Dustin Byfuglien	$1,125,000 (4)
Salary Left :	$6,737
Lee Stempniak	$1,125,000 (4)
Salary Left :	$6,737
Paul Gaustad	$1,125,000 (4)
Salary Left :	$6,737
Kyle Brodziak	$900,000 (4)
Salary Left :	$5,389
Garnet Exelby	$900,000 (1)
Salary Left :	$5,389
Jason LaBarbera	$850,000 (2)
Salary Left :	$5,090
Andrew Ference	$501,000 (4)
Salary Left :	$3,000
Daniel Winnik	$450,000 (2)
Salary Left :	$2,695
Brandon Crombeen	$450,000 (2)
Salary Left :	$2,695
Jordan Hendry	$450,000 (2)
Salary Left :	$2,695
Dustin Boyd	$450,000 (1)
Salary Left :	$2,695
Torrey Mitchell	$450,000 (4)
Salary Left :	$2,695
Salary Commitment
Year 2010 : $32,597,250.00
Year 2011 : $24,827,250.00
Year 2012 : $17,957,250.00
Year 2013 : $8,226,000.00

Farm Players
Kyle Wellwood	$108,000 (1)
Salary Left :	$647
Luca Sbisa	$85,000 (3)
Salary Left :	$509
Cory Schneider	$85,000 (3)
Salary Left :	$509
Derek MacKenzie	$72,000 (2)
Salary Left :	$431
Doug Janik	$66,120 (2)
Salary Left :	$396
Brendan Mikkelson	$65,000 (3)
Salary Left :	$389
Adam McQuaid	$65,000 (4)
Salary Left :	$389
Joshua Hennessy	$65,000 (1)
Salary Left :	$389
Nick Spaling	$65,000 (4)
Salary Left :	$389
Michal Neuvirth	$65,000 (3)
Salary Left :	$389
PK Subban	$65,000 (4)
Salary Left :	$389
Chad Johnson	$45,000 (4)
Salary Left :	$269
Anton Klementyev	$45,000 (4)
Salary Left :	$269
Shean Donovan	$45,000 (2)
Salary Left :	$269
Nick Bonino	$45,000 (4)
Salary Left :	$269
Mark Letestu	$45,000 (4)
Salary Left :	$269
Tim Conboy	$45,000 (2)
Salary Left :	$269
Jerome Samson	$45,000 (4)
Salary Left :	$269
Salary Commitment
Year 2010 : $1,121,120.00
Year 2011 : $948,120.00
Year 2012 : $720,000.00
Year 2013 : $420,000.00

OILERS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6000 - $100 - 5,690 - 94.84%
Level 2:	5000 - $60 - 4,793 - 95.86%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	3100 - $20 - 3,100 - 100.00%
Luxury:	1000 - $200 - 966 - 96.60%
Total Attendance :	17100
Income
Home Games Left	0
Average Attendance - %	16,549 - 96.78%
Average Income per Game	$1,181,812
Year to Date Revenue	$48,454,280
Expense
Pro Players Total Salaries	$37,801,876
Farm Players Total Salaries	$355,000
Coaches Total Salaries	$1,450,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$38,208,494
Farm Year To Date Expenses	$260,975
Estimate
Estimated Season Revenue	$0
Remaining Season Days	1
Pro Expenses Per Days	$226,359
Pro Estimated Expenses	$226,359
Farm Expenses Per Days	$2,126
Farm Estimated Expenses	$2,126
Estimated Season Expenses	$228,485
Estimated Season Payroll	$38,434,853
Estimate Under Maximum Payroll of $44,000,000	$5,565,147
Estimate Over Minimum Payroll of $0	$38,434,853
Current Funds	$17,095,665
Projected Bank Account	$16,867,180

Pro Players
Cristobal Huet	$4,500,000 (4)
Salary Left :	$26,946
Adrian Aucoin	$3,600,000 (2)
Salary Left :	$21,557
Ales Kotalik	$2,850,000 (3)
Salary Left :	$17,066
Karlis Skrastins	$2,750,000 (4)
Salary Left :	$16,467
Mike Comrie	$2,700,000 (2)
Salary Left :	$16,168
Sergei Samsonov	$2,700,000 (1)
Salary Left :	$16,168
Erik Cole	$2,500,000 (4)
Salary Left :	$14,970
Pascal Dupuis	$2,500,000 (4)
Salary Left :	$14,970
Brad Stuart	$2,109,375 (1)
Salary Left :	$12,631
Niclas Wallin	$2,100,000 (2)
Salary Left :	$12,575
Jay McClement	$1,755,000 (4)
Salary Left :	$10,509
Mathieu Garon	$1,687,500 (2)
Salary Left :	$10,105
Matthew Lombardi	$900,000 (1)
Salary Left :	$5,389
Matt Smaby	$850,000 (2)
Salary Left :	$5,090
Antti Miettinen	$600,000 (2)
Salary Left :	$3,593
Brett Lebda	$550,000 (4)
Salary Left :	$3,293
David Schlemko	$450,000 (3)
Salary Left :	$2,695
Brandon Yip	$450,000 (4)
Salary Left :	$2,695
Matt Moulson	$450,000 (2)
Salary Left :	$2,695
Ethan Moreau	$450,000 (1)
Salary Left :	$2,695
Teddy Purcell	$450,000 (2)
Salary Left :	$2,695
Andy Greene	$450,000 (1)
Salary Left :	$2,695
John Mitchell	$450,000 (3)
Salary Left :	$2,695
Salary Commitment
Year 2010 : $37,801,875.00
Year 2011 : $31,192,500.00
Year 2012 : $18,755,000.00
Year 2013 : $15,005,000.00

Farm Players
Matt Lashoff	$85,000 (1)
Salary Left :	$509
Guillaume Desbiens	$45,000 (4)
Salary Left :	$269
Colin McDonald	$45,000 (4)
Salary Left :	$269
Chris Conner	$45,000 (1)
Salary Left :	$269
Tim Wallace	$45,000 (3)
Salary Left :	$269
Teemu Laakso	$45,000 (4)
Salary Left :	$269
Warren Peters	$45,000 (3)
Salary Left :	$269
Salary Commitment
Year 2010 : $355,000.00
Year 2011 : $225,000.00
Year 2012 : $225,000.00
Year 2013 : $135,000.00

RED WINGS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - $100 - 5,609 - 93.48%
Level 2:	5000 - $60 - 4,626 - 92.51%
Level 3:	2300 - $35 - 2,277 - 98.99%
Level 4:	5000 - $20 - 4,211 - 84.21%
Luxury:	1000 - $200 - 944 - 94.45%
Total Attendance :	19300
Income
Home Games Left	0
Average Attendance - %	17,666 - 91.53%
Average Income per Game	$1,191,199
Year to Date Revenue	$48,839,160
Expense
Pro Players Total Salaries	$28,820,400
Farm Players Total Salaries	$386,250
Coaches Total Salaries	$1,700,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$27,027,940
Farm Year To Date Expenses	$578,265
Estimate
Estimated Season Revenue	$0
Remaining Season Days	1
Pro Expenses Per Days	$172,577
Pro Estimated Expenses	$172,577
Farm Expenses Per Days	$2,313
Farm Estimated Expenses	$2,313
Estimated Season Expenses	$174,890
Estimated Season Payroll	$27,200,517
Estimate Under Maximum Payroll of $44,000,000	$16,799,483
Estimate Over Minimum Payroll of $0	$27,200,517
Current Funds	$61,058,062
Projected Bank Account	$60,883,172

Pro Players
Dainius Zubrus	$3,830,400 (1)
Salary Left :	$22,937
Sheldon Souray	$3,037,500 (2)
Salary Left :	$18,189
Patrick Eaves	$2,800,000 (4)
Salary Left :	$16,766
Alex Auld	$2,220,000 (3)
Salary Left :	$13,293
Colby Armstrong	$1,912,500 (3)
Salary Left :	$11,452
Jean-Sebastien Giguere	$1,490,000 (4)
Salary Left :	$8,922
Jason Chimera	$1,350,000 (1)
Salary Left :	$8,084
Steve Montador	$1,237,500 (4)
Salary Left :	$7,410
Antero Niittymaki	$1,125,000 (1)
Salary Left :	$6,737
Jordan Leopold	$1,125,000 (1)
Salary Left :	$6,737
Alexandre R Picard	$900,000 (2)
Salary Left :	$5,389
Alex Plante	$850,000 (4)
Salary Left :	$5,090
Zach Bogosian	$850,000 (3)
Salary Left :	$5,090
Mark Fistric	$850,000 (2)
Salary Left :	$5,090
Stephane Veilleux	$742,500 (3)
Salary Left :	$4,446
Justin Abdelkader	$450,000 (2)
Salary Left :	$2,695
Tyler Sloan	$450,000 (3)
Salary Left :	$2,695
Tanner Glass	$450,000 (2)
Salary Left :	$2,695
Shawn Belle	$450,000 (4)
Salary Left :	$2,695
Robbie Earl	$450,000 (4)
Salary Left :	$2,695
Craig Adams	$450,000 (1)
Salary Left :	$2,695
James Wright	$450,000 (4)
Salary Left :	$2,695
Steve MacIntyre	$450,000 (3)
Salary Left :	$2,695
Mattias Ritola	$450,000 (4)
Salary Left :	$2,695
Colin Fraser	$450,000 (1)
Salary Left :	$2,695
Salary Commitment
Year 2010 : $28,820,400.00
Year 2011 : $20,490,000.00
Year 2012 : $14,802,500.00
Year 2013 : $8,177,500.00

Farm Players
Ryan Stone	$85,000 (2)
Salary Left :	$509
Oscar Moller	$65,000 (3)
Salary Left :	$389
Ben Walter	$56,250 (4)
Salary Left :	$337
Blair Jones	$45,000 (4)
Salary Left :	$269
Guillaume Lefebvre	$45,000 (4)
Salary Left :	$269
Trevor Gillies	$45,000 (4)
Salary Left :	$269
Trent Whitfield	$45,000 (3)
Salary Left :	$269
Salary Commitment
Year 2010 : $386,250.00
Year 2011 : $386,250.00
Year 2012 : $301,250.00
Year 2013 : $191,250.00

AVALANCHE

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - $85 - 5,691 - 94.85%
Level 2:	5000 - $50 - 4,702 - 94.03%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	3000 - $20 - 3,000 - 100.00%
Luxury:	1000 - $150 - 969 - 96.89%
Total Attendance :	17000
Income
Home Games Left	0
Average Attendance - %	16,362 - 96.25%
Average Income per Game	$994,169
Year to Date Revenue	$40,760,945
Expense
Pro Players Total Salaries	$35,532,900
Farm Players Total Salaries	$340,611
Coaches Total Salaries	$3,750,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$33,157,663
Farm Year To Date Expenses	$357,292
Estimate
Estimated Season Revenue	$0
Remaining Season Days	1
Pro Expenses Per Days	$212,772
Pro Estimated Expenses	$212,772
Farm Expenses Per Days	$2,040
Farm Estimated Expenses	$2,040
Estimated Season Expenses	$214,812
Estimated Season Payroll	$33,370,435
Estimate Under Maximum Payroll of $44,000,000	$10,629,565
Estimate Over Minimum Payroll of $0	$33,370,435
Current Funds	$23,550,544
Projected Bank Account	$23,335,732

Pro Players
Keith Tkachuk	$6,224,400 (2)
Salary Left :	$37,272
Jere Lehtinen	$4,800,000 (1)
Salary Left :	$28,743
Radim Vrbata	$4,104,000 (2)
Salary Left :	$24,575
Kim Johnsson	$3,600,000 (1)
Salary Left :	$21,557
Nick Schultz	$3,600,000 (4)
Salary Left :	$21,557
Adam Mair	$1,800,000 (3)
Salary Left :	$10,778
Christopher Higgins	$1,624,500 (2)
Salary Left :	$9,728
Chris Campoli	$1,350,000 (4)
Salary Left :	$8,084
Chuck Kobasew	$1,080,000 (1)
Salary Left :	$6,467
James Sheppard	$850,000 (2)
Salary Left :	$5,090
Kamil Kreps	$650,000 (1)
Salary Left :	$3,892
Dean Arsene	$450,000 (4)
Salary Left :	$2,695
Adam Pardy	$450,000 (3)
Salary Left :	$2,695
Clarke MacArthur	$450,000 (1)
Salary Left :	$2,695
Derek Dorsett	$450,000 (3)
Salary Left :	$2,695
Tim Kennedy	$450,000 (3)
Salary Left :	$2,695
Ville Koistinen	$450,000 (2)
Salary Left :	$2,695
Matt Climie	$450,000 (3)
Salary Left :	$2,695
Tom Wandell	$450,000 (3)
Salary Left :	$2,695
Jay Leach	$450,000 (2)
Salary Left :	$2,695
Grant Clitsome	$450,000 (4)
Salary Left :	$2,695
Jonas Gustavsson	$450,000 (4)
Salary Left :	$2,695
Jason Jaffray	$450,000 (2)
Salary Left :	$2,695
Aaron Rome	$450,000 (1)
Salary Left :	$2,695
Salary Commitment
Year 2010 : $35,532,900.00
Year 2011 : $24,502,900.00
Year 2012 : $10,350,000.00
Year 2013 : $6,300,000.00

Farm Players
Ryan O'Marra	$111,111 (1)
Salary Left :	$665
Martin St-Pierre	$49,500 (1)
Salary Left :	$296
Corey Potter	$45,000 (3)
Salary Left :	$269
Boyd Kane	$45,000 (3)
Salary Left :	$269
Ilkka Heikkinen	$45,000 (4)
Salary Left :	$269
Liam Reddox	$45,000 (2)
Salary Left :	$269
Salary Commitment
Year 2010 : $340,611.00
Year 2011 : $180,000.00
Year 2012 : $135,000.00
Year 2013 : $45,000.00

COYOTES

Arena Capacity - Ticket Price Attendance - %
Arena Name	Glendale Arena
Level 1:	6000 - $100 - 5,645 - 94.09%
Level 2:	5000 - $60 - 4,676 - 93.51%
Level 3:	3000 - $35 - 2,404 - 80.12%
Level 4:	5000 - $20 - 4,213 - 84.25%
Luxury:	1000 - $200 - 932 - 93.23%
Total Attendance :	20000
Income
Home Games Left	0
Average Attendance - %	17,869 - 89.35%
Average Income per Game	$1,199,880
Year to Date Revenue	$49,195,060
Expense
Pro Players Total Salaries	$21,506,836
Farm Players Total Salaries	$1,102,222
Coaches Total Salaries	$1,250,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$25,855,315
Farm Year To Date Expenses	$1,017,458
Estimate
Estimated Season Revenue	$0
Remaining Season Days	1
Pro Expenses Per Days	$128,783
Pro Estimated Expenses	$128,783
Farm Expenses Per Days	$6,600
Farm Estimated Expenses	$6,600
Estimated Season Expenses	$135,383
Estimated Season Payroll	$25,984,098
Estimate Under Maximum Payroll of $44,000,000	$18,015,902
Estimate Over Minimum Payroll of $0	$25,984,098
Current Funds	$57,601,038
Projected Bank Account	$57,465,655

Pro Players
Fredrik Modin	$2,550,000 (1)
Salary Left :	$15,269
Braydon Coburn	$1,912,500 (4)
Salary Left :	$11,452
Gregory Campbell	$1,600,000 (2)
Salary Left :	$9,581
Doug Weight	$1,600,000 (4)
Salary Left :	$9,581
Eric Fehr	$1,530,000 (4)
Salary Left :	$9,162
Marc-Antoine Pouliot	$1,530,000 (4)
Salary Left :	$9,162
Matt Greene (Out of Payroll)	$1,462,500 (4)
Salary Left :	$8,757
Justin Peters	$1,111,111 (1)
Salary Left :	$6,653
Michael Del Zotto	$1,111,111 (1)
Salary Left :	$6,653
Tyler Ennis	$1,111,111 (1)
Salary Left :	$6,653
Ruslan Salei	$900,000 (4)
Salary Left :	$5,389
Petr Prucha	$900,000 (2)
Salary Left :	$5,389
Matt Niskanen	$850,000 (2)
Salary Left :	$5,090
Ryan Potulny	$675,000 (4)
Salary Left :	$4,042
Dominic Moore	$501,000 (4)
Salary Left :	$3,000
Darcy Tucker	$475,000 (1)
Salary Left :	$2,844
Jaroslav Halak	$450,000 (1)
Salary Left :	$2,695
Byron Bitz	$450,000 (3)
Salary Left :	$2,695
Nigel Dawes	$450,000 (1)
Salary Left :	$2,695
David Moss	$450,000 (1)
Salary Left :	$2,695
Kristopher Letang	$450,000 (1)
Salary Left :	$2,695
Drew Miller	$450,000 (2)
Salary Left :	$2,695
Wayne Simmonds	$450,000 (3)
Salary Left :	$2,695
Salary Commitment
Year 2010 : $22,969,333.00
Year 2011 : $14,811,000.00
Year 2012 : $11,011,000.00
Year 2013 : $10,111,000.00

Farm Players
Marc-Andre Cliche	$111,111 (1)
Salary Left :	$665
Corey Crawford	$111,111 (1)
Salary Left :	$665
Brian Lee	$85,000 (2)
Salary Left :	$509
Max Pacioretty	$85,000 (3)
Salary Left :	$509
Trevor Lewis	$85,000 (3)
Salary Left :	$509
Vladimir Mihalik	$65,000 (3)
Salary Left :	$389
Mikkel Boedker	$65,000 (3)
Salary Left :	$389
Frazer McLaren	$45,000 (4)
Salary Left :	$269
Kenndal McArdle	$45,000 (3)
Salary Left :	$269
Arturs Kulda	$45,000 (4)
Salary Left :	$269
Davis Drewiske	$45,000 (3)
Salary Left :	$269
Eric Godard	$45,000 (1)
Salary Left :	$269
Andy Hilbert	$45,000 (4)
Salary Left :	$269
Vladimir Sobotka	$45,000 (2)
Salary Left :	$269
Ryan Jones	$45,000 (3)
Salary Left :	$269
Mike Duco	$45,000 (4)
Salary Left :	$269
Jon Kalinski	$45,000 (3)
Salary Left :	$269
Yannick Weber	$45,000 (3)
Salary Left :	$269
Salary Commitment
Year 2010 : $1,102,222.00
Year 2011 : $835,000.00
Year 2012 : $705,000.00
Year 2013 : $180,000.00

DUCKS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Arrowhead Pond
Level 1:	6000 - $100 - 5,720 - 95.33%
Level 2:	5000 - $60 - 4,773 - 95.46%
Level 3:	2000 - $36 - 2,000 - 100.00%
Level 4:	3200 - $21 - 3,200 - 100.00%
Luxury:	1000 - $200 - 950 - 94.95%
Total Attendance :	17200
Income
Home Games Left	0
Average Attendance - %	16,643 - 96.76%
Average Income per Game	$1,186,331
Year to Date Revenue	$48,639,580
Expense
Pro Players Total Salaries	$43,357,504
Farm Players Total Salaries	$535,000
Coaches Total Salaries	$1,510,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$43,302,662
Farm Year To Date Expenses	$436,698
Estimate
Estimated Season Revenue	$0
Remaining Season Days	1
Pro Expenses Per Days	$259,626
Pro Estimated Expenses	$259,626
Farm Expenses Per Days	$3,204
Farm Estimated Expenses	$3,204
Estimated Season Expenses	$262,830
Estimated Season Payroll	$43,562,288
Estimate Under Maximum Payroll of $44,000,000	$437,712
Estimate Over Minimum Payroll of $0	$43,562,288
Current Funds	$31,458,548
Projected Bank Account	$31,195,718

Pro Players
Scott Niedermayer	$6,359,063 (3)
Salary Left :	$38,078
Zdeno Chara	$5,610,938 (3)
Salary Left :	$33,598
Teemu Selanne	$5,250,000 (4)
Salary Left :	$31,437
Chris Phillips	$4,500,000 (4)
Salary Left :	$26,946
Brian Gionta	$3,600,000 (2)
Salary Left :	$21,557
Martin St-Louis	$3,250,000 (2)
Salary Left :	$19,461
Johan Franzen	$2,250,000 (3)
Salary Left :	$13,473
Tim Thomas	$2,250,000 (2)
Salary Left :	$13,473
Thomas Vanek	$2,125,000 (4)
Salary Left :	$12,725
Mike Fisher	$1,462,500 (1)
Salary Left :	$8,757
Jason Spezza	$1,350,000 (1)
Salary Left :	$8,084
Todd Marchant	$900,000 (4)
Salary Left :	$5,389
Tim Gleason	$900,000 (2)
Salary Left :	$5,389
Jeff Schultz	$850,000 (1)
Salary Left :	$5,090
Matt Bradley	$450,000 (3)
Salary Left :	$2,695
Matt Carkner	$450,000 (3)
Salary Left :	$2,695
Mike Smith	$450,000 (1)
Salary Left :	$2,695
Joe Pavelski	$450,000 (1)
Salary Left :	$2,695
Joel Ward	$450,000 (3)
Salary Left :	$2,695
Tyler Bozak	$450,000 (4)
Salary Left :	$2,695
Salary Commitment
Year 2010 : $43,357,501.00
Year 2011 : $38,795,001.00
Year 2012 : $28,795,001.00
Year 2013 : $13,225,000.00

Farm Players
Dave Bolland	$65,000 (1)
Salary Left :	$389
Enver Lisin	$65,000 (1)
Salary Left :	$389
Brandon Prust	$45,000 (3)
Salary Left :	$269
Andrej Sekera	$45,000 (1)
Salary Left :	$269
Benn Ferriero	$45,000 (4)
Salary Left :	$269
Derek Meech	$45,000 (1)
Salary Left :	$269
Maxim Noreau	$45,000 (4)
Salary Left :	$269
Casey Borer	$45,000 (2)
Salary Left :	$269
Peter Olvecky	$45,000 (3)
Salary Left :	$269
Greg Mauldin	$45,000 (4)
Salary Left :	$269
Jake Dowell	$45,000 (2)
Salary Left :	$269
Salary Commitment
Year 2010 : $535,000.00
Year 2011 : $315,000.00
Year 2012 : $225,000.00
Year 2013 : $135,000.00

KINGS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - $100 - 5,718 - 95.30%
Level 2:	5000 - $60 - 4,773 - 95.46%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	4500 - $20 - 4,301 - 95.59%
Luxury:	1000 - $200 - 956 - 95.60%
Total Attendance :	18500
Income
Home Games Left	0
Average Attendance - %	17,749 - 95.94%
Average Income per Game	$1,205,434
Year to Date Revenue	$49,422,800
Expense
Pro Players Total Salaries	$42,635,612
Farm Players Total Salaries	$1,070,000
Coaches Total Salaries	$1,710,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$42,093,716
Farm Year To Date Expenses	$1,261,239
Estimate
Estimated Season Revenue	$0
Remaining Season Days	1
Pro Expenses Per Days	$255,303
Pro Estimated Expenses	$255,303
Farm Expenses Per Days	$6,407
Farm Estimated Expenses	$6,407
Estimated Season Expenses	$261,710
Estimated Season Payroll	$42,349,019
Estimate Under Maximum Payroll of $44,000,000	$1,650,981
Estimate Over Minimum Payroll of $0	$42,349,019
Current Funds	$23,722,945
Projected Bank Account	$23,461,235

Pro Players
Vincent Lecavalier	$7,524,000 (1)
Salary Left :	$45,054
Chris Pronger	$6,828,125 (2)
Salary Left :	$40,887
Patrick Marleau	$5,239,987 (1)
Salary Left :	$31,377
Brian Campbell	$2,592,000 (3)
Salary Left :	$15,521
Scott Gomez	$2,214,000 (2)
Salary Left :	$13,257
Cam Ward	$2,125,000 (4)
Salary Left :	$12,725
Wade Redden	$2,000,000 (3)
Salary Left :	$11,976
Andrew Ladd	$1,912,500 (4)
Salary Left :	$11,452
Jason Blake	$1,625,000 (4)
Salary Left :	$9,731
Alexei Kovalev	$1,499,999 (4)
Salary Left :	$8,982
Zbynek Michalek	$1,125,000 (2)
Salary Left :	$6,737
Ty Conklin	$999,999 (4)
Salary Left :	$5,988
Francis Bouillon	$999,999 (4)
Salary Left :	$5,988
Steve Reinprecht	$999,999 (4)
Salary Left :	$5,988
Blake Wheeler	$850,000 (3)
Salary Left :	$5,090
Travis Zajac	$850,000 (1)
Salary Left :	$5,090
John Tavares	$850,000 (4)
Salary Left :	$5,090
Erik Johnson	$850,000 (4)
Salary Left :	$5,090
T.J. Oshie	$650,000 (3)
Salary Left :	$3,892
Tom Gilbert	$450,000 (1)
Salary Left :	$2,695
Mike Grier	$450,000 (2)
Salary Left :	$2,695
Salary Commitment
Year 2010 : $42,635,608.00
Year 2011 : $28,571,621.00
Year 2012 : $17,954,496.00
Year 2013 : $11,862,496.00

Farm Players
Martin Skoula	$100,000 (4)
Salary Left :	$599
Nikolai Khabibulin	$100,000 (4)
Salary Left :	$599
Karl Alzner	$85,000 (3)
Salary Left :	$509
James Van Riemsdyk	$85,000 (4)
Salary Left :	$509
Alex Pietrangelo	$85,000 (3)
Salary Left :	$509
Nazem Kadri	$85,000 (4)
Salary Left :	$509
Jack Skille	$85,000 (2)
Salary Left :	$509
Nick Foligno	$85,000 (2)
Salary Left :	$509
Chris Chelios	$45,000 (3)
Salary Left :	$269
Derek Peltier	$45,000 (3)
Salary Left :	$269
Victor Oreskovich	$45,000 (4)
Salary Left :	$269
Brad Staubitz	$45,000 (3)
Salary Left :	$269
Ryan Keller	$45,000 (4)
Salary Left :	$269
Mark Flood	$45,000 (4)
Salary Left :	$269
Pierre-Luc Letourneau-Leblond	$45,000 (3)
Salary Left :	$269
Jared Ross	$45,000 (3)
Salary Left :	$269
Salary Commitment
Year 2010 : $1,070,000.00
Year 2011 : $1,070,000.00
Year 2012 : $900,000.00
Year 2013 : $505,000.00

PREDATORS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Gaylord Ent. Center
Level 1:	6000 - $100 - 5,781 - 96.36%
Level 2:	5000 - $60 - 4,871 - 97.41%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	3500 - $20 - 3,500 - 100.00%
Luxury:	1000 - $200 - 966 - 96.55%
Total Attendance :	17500
Income
Home Games Left	0
Average Attendance - %	17,117 - 97.81%
Average Income per Game	$1,203,473
Year to Date Revenue	$49,342,400
Expense
Pro Players Total Salaries	$43,234,416
Farm Players Total Salaries	$884,600
Coaches Total Salaries	$1,500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$41,100,684
Farm Year To Date Expenses	$923,591
Estimate
Estimated Season Revenue	$0
Remaining Season Days	1
Pro Expenses Per Days	$258,889
Pro Estimated Expenses	$258,889
Farm Expenses Per Days	$5,297
Farm Estimated Expenses	$5,297
Estimated Season Expenses	$264,186
Estimated Season Payroll	$41,359,573
Estimate Under Maximum Payroll of $44,000,000	$2,640,427
Estimate Over Minimum Payroll of $0	$41,359,573
Current Funds	$55,185,082
Projected Bank Account	$54,920,896

Pro Players
Jarome Iginla	$7,900,000 (3)
Salary Left :	$47,305
Kristian Huselius	$5,320,000 (2)
Salary Left :	$31,856
Jamie Langenbrunner	$4,668,300 (2)
Salary Left :	$27,954
Joseph Corvo	$3,800,000 (4)
Salary Left :	$22,754
Brian Rafalski	$3,750,000 (2)
Salary Left :	$22,455
Sami Salo	$2,250,000 (1)
Salary Left :	$13,473
Eric Brewer	$2,223,000 (1)
Salary Left :	$13,311
Chris Mason	$1,875,000 (1)
Salary Left :	$11,228
Matthew Carle	$1,462,500 (4)
Salary Left :	$8,757
Dan Hamhuis	$1,350,000 (2)
Salary Left :	$8,084
Martin Havlat	$1,265,625 (2)
Salary Left :	$7,579
Brendan Morrison	$999,990 (3)
Salary Left :	$5,988
Jordan Staal	$850,000 (1)
Salary Left :	$5,090
Matt Duchene	$850,000 (4)
Salary Left :	$5,090
Pekka Rinne	$850,000 (2)
Salary Left :	$5,090
Drew Stafford	$850,000 (1)
Salary Left :	$5,090
Robert Scuderi	$720,000 (2)
Salary Left :	$4,311
Viktor Stalberg	$450,000 (4)
Salary Left :	$2,695
Curtis Glencross	$450,000 (1)
Salary Left :	$2,695
David Krejci	$450,000 (1)
Salary Left :	$2,695
Owen Nolan	$450,000 (1)
Salary Left :	$2,695
Frans Nielsen	$450,000 (1)
Salary Left :	$2,695
Salary Commitment
Year 2010 : $43,234,415.00
Year 2011 : $33,386,415.00
Year 2012 : $15,462,490.00
Year 2013 : $6,562,500.00

Farm Players
Marek Svatos	$90,000 (2)
Salary Left :	$539
Nikita Filatov	$85,000 (3)
Salary Left :	$509
Ondrej Pavelec	$85,000 (2)
Salary Left :	$509
Todd Fedoruk	$84,600 (1)
Salary Left :	$507
Matt Pettinger	$45,000 (2)
Salary Left :	$269
Jonas Junland	$45,000 (3)
Salary Left :	$269
Kaspars Daugavins	$45,000 (4)
Salary Left :	$269
David Laliberte	$45,000 (4)
Salary Left :	$269
Alexandre Giroux	$45,000 (3)
Salary Left :	$269
Tom Sestito	$45,000 (4)
Salary Left :	$269
Micheal Haley	$45,000 (4)
Salary Left :	$269
Raymond Sawada	$45,000 (3)
Salary Left :	$269
Nick Palmieri	$45,000 (4)
Salary Left :	$269
Thomas Greiss	$45,000 (4)
Salary Left :	$269
Mathieu Roy	$45,000 (4)
Salary Left :	$269
Patrick Davis	$45,000 (3)
Salary Left :	$269
Salary Commitment
Year 2010 : $884,600.00
Year 2011 : $800,000.00
Year 2012 : $580,000.00
Year 2013 : $315,000.00

SHARKS

Arena Capacity - Ticket Price Attendance - %
Arena Name	HP Pavilion
Level 1:	6000 - $150 - 3,236 - 53.94%
Level 2:	5000 - $72 - 3,348 - 66.96%
Level 3:	2000 - $47 - 1,569 - 78.45%
Level 4:	3400 - $28 - 2,687 - 79.03%
Luxury:	1000 - $200 - 959 - 95.87%
Total Attendance :	17400
Income
Home Games Left	0
Average Attendance - %	11,799 - 67.81%
Average Income per Game	$1,067,187
Year to Date Revenue	$43,754,685
Expense
Pro Players Total Salaries	$39,991,564
Farm Players Total Salaries	$315,000
Coaches Total Salaries	$1,500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$39,438,501
Farm Year To Date Expenses	$279,989
Estimate
Estimated Season Revenue	$0
Remaining Season Days	1
Pro Expenses Per Days	$239,470
Pro Estimated Expenses	$239,470
Farm Expenses Per Days	$1,886
Farm Estimated Expenses	$1,886
Estimated Season Expenses	$241,356
Estimated Season Payroll	$39,677,971
Estimate Under Maximum Payroll of $44,000,000	$4,322,029
Estimate Over Minimum Payroll of $0	$39,677,971
Current Funds	$13,529,973
Projected Bank Account	$13,288,617

Pro Players
Ed Jovanovski	$6,984,075 (1)
Salary Left :	$41,821
Bill Guerin	$4,560,000 (4)
Salary Left :	$27,305
Ian Laperriere	$3,825,000 (1)
Salary Left :	$22,904
Manny Malhotra	$3,174,188 (2)
Salary Left :	$19,007
David Legwand	$3,009,600 (1)
Salary Left :	$18,022
Alex Ovechkin	$2,550,000 (4)
Salary Left :	$15,269
Adam Foote	$2,500,000 (1)
Salary Left :	$14,970
Jaroslav Spacek	$2,250,000 (4)
Salary Left :	$13,473
Scott Hartnell	$1,620,000 (2)
Salary Left :	$9,701
Vernon Fiddler	$1,237,500 (4)
Salary Left :	$7,410
Niklas Kronwall	$1,231,200 (1)
Salary Left :	$7,372
Robyn Regehr	$1,050,000 (2)
Salary Left :	$6,287
Jim Slater	$999,999 (4)
Salary Left :	$5,988
Phil Kessel	$850,000 (1)
Salary Left :	$5,090
Nikolai Kulemin	$850,000 (3)
Salary Left :	$5,090
Nicklas Backstrom	$850,000 (2)
Salary Left :	$5,090
Jim Vandermeer	$825,000 (1)
Salary Left :	$4,940
Andrew Raycroft	$725,000 (3)
Salary Left :	$4,341
Jonathan Quick	$450,000 (2)
Salary Left :	$2,695
Troy Brouwer	$450,000 (1)
Salary Left :	$2,695
Salary Commitment
Year 2010 : $39,991,562.00
Year 2011 : $20,316,687.00
Year 2012 : $13,172,499.00
Year 2013 : $11,597,499.00

Farm Players
Francis Wathier	$45,000 (4)
Salary Left :	$269
Scott Walker	$45,000 (4)
Salary Left :	$269
Alec Martinez	$45,000 (4)
Salary Left :	$269
Jared Boll	$45,000 (2)
Salary Left :	$269
Curtis McElhinney	$45,000 (2)
Salary Left :	$269
Tim Stapleton	$45,000 (3)
Salary Left :	$269
Sami Lepisto	$45,000 (2)
Salary Left :	$269
Salary Commitment
Year 2010 : $315,000.00
Year 2011 : $315,000.00
Year 2012 : $180,000.00
Year 2013 : $135,000.00

STARS

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - $99 - 5,758 - 95.97%
Level 2:	5000 - $62 - 4,006 - 80.12%
Level 3:	2000 - $38 - 1,939 - 96.97%
Level 4:	3750 - $22 - 3,490 - 93.08%
Luxury:	1000 - $199 - 968 - 96.77%
Total Attendance :	17750
Income
Home Games Left	0
Average Attendance - %	16,161 - 91.05%
Average Income per Game	$1,161,458
Year to Date Revenue	$47,619,775
Expense
Pro Players Total Salaries	$43,965,156
Farm Players Total Salaries	$661,500
Coaches Total Salaries	$1,820,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$40,672,148
Farm Year To Date Expenses	$822,295
Estimate
Estimated Season Revenue	$0
Remaining Season Days	1
Pro Expenses Per Days	$263,264
Pro Estimated Expenses	$263,264
Farm Expenses Per Days	$3,961
Farm Estimated Expenses	$3,961
Estimated Season Expenses	$267,225
Estimated Season Payroll	$40,935,412
Estimate Under Maximum Payroll of $44,000,000	$3,064,588
Estimate Over Minimum Payroll of $0	$40,935,412
Current Funds	$11,225,345
Projected Bank Account	$10,958,120

Pro Players
Sergei Gonchar	$6,917,663 (1)
Salary Left :	$41,423
Marian Gaborik	$6,621,120 (3)
Salary Left :	$39,647
Evgeni Nabokov	$4,987,500 (4)
Salary Left :	$29,865
Stephane Robidas	$3,553,875 (1)
Salary Left :	$21,281
Brad Richards	$2,531,250 (2)
Salary Left :	$15,157
Alex Burrows	$2,250,000 (4)
Salary Left :	$13,473
Jarret Stoll	$2,160,000 (4)
Salary Left :	$12,934
Sidney Crosby	$2,125,000 (4)
Salary Left :	$12,725
Alexei Ponikarovsky	$1,518,750 (2)
Salary Left :	$9,094
Eric Staal	$1,350,000 (2)
Salary Left :	$8,084
Rene Bourque	$1,350,000 (2)
Salary Left :	$8,084
Duncan Keith	$1,350,000 (4)
Salary Left :	$8,084
James Wisniewski	$1,125,000 (4)
Salary Left :	$6,737
Samuel Pahlsson	$999,999 (2)
Salary Left :	$5,988
Fredrik Sjostrom	$900,000 (2)
Salary Left :	$5,389
Dustin Brown	$675,000 (2)
Salary Left :	$4,042
Jimmy Howard	$650,000 (2)
Salary Left :	$3,892
Blake Comeau	$650,000 (1)
Salary Left :	$3,892
Alex Goligoski	$450,000 (2)
Salary Left :	$2,695
Roman Polak	$450,000 (1)
Salary Left :	$2,695
Daniel Girardi	$450,000 (1)
Salary Left :	$2,695
Ryan Callahan	$450,000 (1)
Salary Left :	$2,695
Jan Hejda	$450,000 (1)
Salary Left :	$2,695
Salary Commitment
Year 2010 : $43,965,157.00
Year 2011 : $31,043,619.00
Year 2012 : $20,618,620.00
Year 2013 : $13,997,500.00

Farm Players
Kari Lehtonen	$112,500 (2)
Salary Left :	$674
Fernando Pisani	$99,000 (4)
Salary Left :	$593
Tim Brent	$45,000 (1)
Salary Left :	$269
Ryan Johnson	$45,000 (2)
Salary Left :	$269
Jon Sim	$45,000 (3)
Salary Left :	$269
Ryan Craig	$45,000 (4)
Salary Left :	$269
James Wyman	$45,000 (4)
Salary Left :	$269
Troy Bodie	$45,000 (3)
Salary Left :	$269
Wes O'Neill	$45,000 (3)
Salary Left :	$269
Steven Zalewski	$45,000 (4)
Salary Left :	$269
Jed Ortmeyer	$45,000 (3)
Salary Left :	$269
Quintin Laing	$45,000 (2)
Salary Left :	$269
Salary Commitment
Year 2010 : $661,500.00
Year 2011 : $616,500.00
Year 2012 : $414,000.00
Year 2013 : $234,000.00

Payroll Centrale

Team	Current Fund	Estimated Season Payroll	Under Maximum of $44,000,000	Over Minimum of $0
BRUINS	$26,251,750	$38,445,230	$5,554,770	$38,445,230
CANADIENS	$39,659,267	$27,215,526	$16,784,474	$27,215,526
DEVILS	$102,903,021	$42,939,724	$1,060,276	$42,939,724
ISLANDERS	$17,952,418	$42,976,918	$1,023,082	$42,976,918
RANGERS	$10,333,608	$41,415,012	$2,584,988	$41,415,012
SABRES	$12,588,258	$40,288,027	$3,711,973	$40,288,027
SENATORS	$23,706,128	$36,372,042	$7,627,958	$36,372,042
CAPITALS	$52,652,237	$29,273,080	$14,726,920	$29,273,080
FLYERS	$58,751,622	$41,684,742	$2,315,258	$41,684,742
HURRICANES	$100,627,854	$43,057,293	$942,707	$43,057,293
LIGHTNING	$31,063,502	$40,533,252	$3,466,748	$40,533,252
PANTHERS	$45,571,070	$35,332,124	$8,667,876	$35,332,124
PENGUINS	$13,367,004	$41,481,151	$2,518,849	$41,481,151
THRASHERS	$31,455,279	$31,904,334	$12,095,666	$31,904,334
BLACKHAWKS	$22,785,970	$40,721,372	$3,278,628	$40,721,372
BLUES	$54,479,280	$38,071,708	$5,928,292	$38,071,708
CANUCKS	$74,254,629	$25,841,131	$18,158,869	$25,841,131
FLAMES	$75,674,417	$42,282,590	$1,717,410	$42,282,590
MAPLE LEAFS	$17,971,453	$33,036,345	$10,963,655	$33,036,345
OILERS	$17,095,665	$38,434,853	$5,565,147	$38,434,853
RED WINGS	$61,058,062	$27,200,517	$16,799,483	$27,200,517
AVALANCHE	$23,550,544	$33,370,435	$10,629,565	$33,370,435
COYOTES	$57,601,038	$25,984,098	$18,015,902	$25,984,098
DUCKS	$31,458,548	$43,562,288	$437,712	$43,562,288
KINGS	$23,722,945	$42,349,019	$1,650,981	$42,349,019
PREDATORS	$55,185,082	$41,359,573	$2,640,427	$41,359,573
SHARKS	$13,529,973	$39,677,971	$4,322,029	$39,677,971
STARS	$11,225,345	$40,935,412	$3,064,588	$40,935,412

Team Finance for NAIHL

Update - 15-Apr-11 at 23:46

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %