NAIHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Banknorth Garden
Level 1:	6000 - $100 - 5,850 - 97.49%
Level 2:	5000 - $60 - 4,913 - 98.26%
Level 3:	2500 - $35 - 2,486 - 99.44%
Level 4:	4500 - $20 - 4,469 - 99.31%
Luxury:	1000 - $200 - 949 - 94.89%
Total Attendance :	19000
Income
Home Games Left	0
Average Attendance - %	18,666 - 98.24%
Average Income per Game	$1,245,909
Year to Date Revenue	$51,082,270
Expense
Pro Players Total Salaries	$44,737,625
Farm Players Total Salaries	$8,043,332
Coaches Total Salaries	$1,490,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$44,857,729
Farm Year To Date Expenses	$764,307
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$267,890
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Payroll	$44,857,729
Estimate Under Maximum Payroll of $45,000,000	$142,271
Estimate Over Minimum Payroll of $0	$44,857,729
Current Funds	$19,290,644
Projected Bank Account	$19,290,644

Pro Players
Shane Doan	$7,524,000 (3)
Salary Left :	$0
Brenden Morrow	$4,864,000 (2)
Salary Left :	$0
Fedor Tyutin	$3,564,000 (2)
Salary Left :	$0
Tim Connolly	$3,400,000 (3)
Salary Left :	$0
Roberto Luongo	$3,375,000 (1)
Salary Left :	$0
Jay Bouwmeester	$2,784,375 (3)
Salary Left :	$0
Jack Johnson	$2,103,750 (3)
Salary Left :	$0
Andrei Kostitsyn	$1,912,500 (2)
Salary Left :	$0
Ryan Whitney	$1,912,500 (3)
Salary Left :	$0
Barret Jackman	$1,912,500 (3)
Salary Left :	$0
Brent Burns	$1,912,500 (3)
Salary Left :	$0
Taylor Pyatt	$1,462,500 (1)
Salary Left :	$0
Gilbert Brule	$1,190,000 (3)
Salary Left :	$0
Tuomo Ruutu	$1,125,000 (1)
Salary Left :	$0
Pascal Leclaire	$900,000 (1)
Salary Left :	$0
Joffrey Lupul	$900,000 (1)
Salary Left :	$0
Steve Downie	$850,000 (1)
Salary Left :	$0
Sean Bergenheim	$850,000 (1)
Salary Left :	$0
Michael Frolik	$850,000 (2)
Salary Left :	$0
Patrik Berglund	$850,000 (2)
Salary Left :	$0
Colton Orr	$495,000 (1)
Salary Left :	$0
Salary Commitment
Year 2011 : $44,737,625.00
Year 2012 : $34,780,125.00
Year 2013 : $22,739,625.00
Year 2014 : $0.00

Farm Players
Anton Volchenkov	$3,960,000 (1)
Salary Left :	$3,960,000
Cody Franson	$2,444,444 (2)
Salary Left :	$2,444,444
Ryan Stoa	$1,527,777 (3)
Salary Left :	$1,527,777
Patrice Cormier	$111,111 (1)
Salary Left :	$111,111
Salary Commitment
Year 2011 : $8,043,332.00
Year 2012 : $397,222.00
Year 2013 : $152,778.00
Year 2014 : $0.00

CANADIENS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Centre
Level 1:	6000 - $120 - 5,776 - 96.27%
Level 2:	5000 - $75 - 4,835 - 96.69%
Level 3:	4500 - $45 - 2,478 - 55.08%
Level 4:	5500 - $35 - 4,082 - 74.23%
Luxury:	1000 - $200 - 952 - 95.16%
Total Attendance :	22000
Income
Home Games Left	0
Average Attendance - %	18,123 - 82.38%
Average Income per Game	$1,500,475
Year to Date Revenue	$61,519,460
Expense
Pro Players Total Salaries	$25,785,362
Farm Players Total Salaries	$3,305,666
Coaches Total Salaries	$2,000,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$24,957,300
Farm Year To Date Expenses	$520,555
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$154,403
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Payroll	$24,957,300
Estimate Under Maximum Payroll of $45,000,000	$20,042,700
Estimate Over Minimum Payroll of $0	$24,957,300
Current Funds	$71,282,133
Projected Bank Account	$71,282,133

Pro Players
Henrik Tallinder	$4,250,001 (3)
Salary Left :	$0
Andy McDonald	$3,500,000 (3)
Salary Left :	$0
Mike Komisarek	$2,673,000 (2)
Salary Left :	$0
Steve Eminger	$2,227,500 (3)
Salary Left :	$0
Jeff Halpern	$1,950,000 (1)
Salary Left :	$0
Tomas Plekanec	$1,518,750 (3)
Salary Left :	$0
Jerred Smithson	$1,150,000 (3)
Salary Left :	$0
Anthony Stewart	$1,111,111 (1)
Salary Left :	$0
Shawn Thornton	$1,080,000 (3)
Salary Left :	$0
Evander Kane	$850,000 (3)
Salary Left :	$0
James Reimer	$525,000 (3)
Salary Left :	$0
David Desharnais	$450,000 (3)
Salary Left :	$0
Rostislav Klesla	$450,000 (1)
Salary Left :	$0
Mike Brodeur	$450,000 (3)
Salary Left :	$0
Tom Pyatt	$450,000 (3)
Salary Left :	$0
Ryan O'Byrne	$450,000 (1)
Salary Left :	$0
Matt Hendricks	$450,000 (2)
Salary Left :	$0
Rod Pelley	$450,000 (3)
Salary Left :	$0
Mathieu Perreault	$450,000 (3)
Salary Left :	$0
Jack Hillen	$450,000 (1)
Salary Left :	$0
Matt D'Agostini	$450,000 (1)
Salary Left :	$0
Mason Raymond	$450,000 (1)
Salary Left :	$0
Salary Commitment
Year 2011 : $25,785,362.00
Year 2012 : $20,474,251.00
Year 2013 : $17,351,251.00
Year 2014 : $0.00

Farm Players
Steve Begin	$2,000,000 (1)
Salary Left :	$2,000,000
Matt Lashoff	$150,000 (3)
Salary Left :	$150,000
Michael Zigomanis	$111,111 (1)
Salary Left :	$111,111
Philip McRae	$111,111 (1)
Salary Left :	$111,111
Jan Mursak	$111,111 (1)
Salary Left :	$111,111
Mark Dekanich	$111,111 (1)
Salary Left :	$111,111
Chris VandeVelde	$111,111 (1)
Salary Left :	$111,111
Cody Bass	$111,111 (1)
Salary Left :	$111,111
DJ King	$99,000 (3)
Salary Left :	$99,000
Brad Richardson	$67,500 (3)
Salary Left :	$67,500
David Hale	$67,500 (1)
Salary Left :	$67,500
Michael Leighton	$67,500 (1)
Salary Left :	$67,500
Justin DiBenedetto	$52,500 (3)
Salary Left :	$52,500
John Scott	$45,000 (2)
Salary Left :	$45,000
Ben Maxwell	$45,000 (2)
Salary Left :	$45,000
Deryk Engelland	$45,000 (3)
Salary Left :	$45,000
Salary Commitment
Year 2011 : $3,305,666.00
Year 2012 : $504,000.00
Year 2013 : $414,000.00
Year 2014 : $0.00

DEVILS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Continental Airlines Arena
Level 1:	6000 - $100 - 5,898 - 98.30%
Level 2:	5000 - $60 - 4,951 - 99.01%
Level 3:	3500 - $35 - 2,736 - 78.18%
Level 4:	5500 - $20 - 4,844 - 88.07%
Luxury:	1000 - $200 - 962 - 96.23%
Total Attendance :	21000
Income
Home Games Left	0
Average Attendance - %	19,391 - 92.34%
Average Income per Game	$1,271,932
Year to Date Revenue	$52,149,195
Expense
Pro Players Total Salaries	$42,387,548
Farm Players Total Salaries	$1,328,500
Coaches Total Salaries	$3,500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$42,387,606
Farm Year To Date Expenses	$1,306,778
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$253,818
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Payroll	$42,387,606
Estimate Under Maximum Payroll of $45,000,000	$2,612,394
Estimate Over Minimum Payroll of $0	$42,387,606
Current Funds	$113,439,208
Projected Bank Account	$113,439,208

Pro Players
Miikka Kiprusoff	$7,267,920 (2)
Salary Left :	$0
Rick Nash	$4,050,000 (3)
Salary Left :	$0
Brooks Orpik	$3,960,000 (3)
Salary Left :	$0
Henrik Sedin	$3,375,000 (2)
Salary Left :	$0
Chris Kunitz	$2,700,000 (3)
Salary Left :	$0
Mike Knuble	$2,550,000 (1)
Salary Left :	$0
Daniel Sedin	$2,163,378 (1)
Salary Left :	$0
Dion Phaneuf	$2,125,000 (3)
Salary Left :	$0
Mike Richards	$2,125,000 (2)
Salary Left :	$0
Jason Pominville	$1,687,500 (3)
Salary Left :	$0
Mattias Ohlund	$1,490,000 (3)
Salary Left :	$0
Keith Yandle	$1,237,500 (3)
Salary Left :	$0
Steve Montador	$1,237,500 (3)
Salary Left :	$0
Bryan Allen	$1,218,750 (1)
Salary Left :	$0
Jarkko Ruutu	$1,100,000 (2)
Salary Left :	$0
Kevin Shattenkirk	$1,050,000 (3)
Salary Left :	$0
Ryan Kesler	$900,000 (1)
Salary Left :	$0
Bryan Little	$850,000 (1)
Salary Left :	$0
Brandon Sutter	$850,000 (2)
Salary Left :	$0
Dan Ellis	$450,000 (1)
Salary Left :	$0
Salary Commitment
Year 2011 : $42,387,548.00
Year 2012 : $34,255,420.00
Year 2013 : $19,537,500.00
Year 2014 : $0.00

Farm Players
Sami Salo	$150,000 (2)
Salary Left :	$150,000
Kyle Quincey	$112,500 (3)
Salary Left :	$112,500
Mattias Tedenby	$105,000 (3)
Salary Left :	$105,000
Marcel Goc	$93,500 (3)
Salary Left :	$93,500
Freddy Meyer	$90,000 (1)
Salary Left :	$90,000
Jakub Kindl	$85,000 (3)
Salary Left :	$85,000
Brett MacLean	$75,000 (3)
Salary Left :	$75,000
Jeff Taffe	$65,000 (2)
Salary Left :	$65,000
Luca Caputi	$65,000 (2)
Salary Left :	$65,000
Raitis Ivanans	$60,000 (3)
Salary Left :	$60,000
Nathan Lawson	$52,500 (3)
Salary Left :	$52,500
Timo Pielmeier	$52,500 (3)
Salary Left :	$52,500
Linus Klasen	$52,500 (3)
Salary Left :	$52,500
Zack Smith	$45,000 (2)
Salary Left :	$45,000
Tyson Strachan	$45,000 (2)
Salary Left :	$45,000
Ryan Carter	$45,000 (1)
Salary Left :	$45,000
Evgeny Dadonov	$45,000 (3)
Salary Left :	$45,000
Anton Khudobin	$45,000 (3)
Salary Left :	$45,000
Dave Scatchard	$45,000 (3)
Salary Left :	$45,000
Salary Commitment
Year 2011 : $1,328,500.00
Year 2012 : $1,193,500.00
Year 2013 : $823,500.00
Year 2014 : $0.00

ISLANDERS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Coliseum
Level 1:	6000 - $100 - 5,873 - 97.88%
Level 2:	5000 - $60 - 4,947 - 98.93%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	2300 - $20 - 2,300 - 100.00%
Luxury:	1000 - $200 - 963 - 96.28%
Total Attendance :	16300
Income
Home Games Left	0
Average Attendance - %	16,082 - 98.66%
Average Income per Game	$1,192,655
Year to Date Revenue	$48,898,840
Expense
Pro Players Total Salaries	$34,505,347
Farm Players Total Salaries	$555,556
Coaches Total Salaries	$1,545,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$34,119,441
Farm Year To Date Expenses	$710,050
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$206,619
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Payroll	$34,119,441
Estimate Under Maximum Payroll of $45,000,000	$10,880,559
Estimate Over Minimum Payroll of $0	$34,119,441
Current Funds	$33,845,859
Projected Bank Account	$33,845,859

Pro Players
Roman Hamrlik	$7,445,625 (1)
Salary Left :	$0
Joe Thornton	$6,243,750 (1)
Salary Left :	$0
Jochen Hecht	$4,218,750 (2)
Salary Left :	$0
Brent Seabrook	$2,125,000 (2)
Salary Left :	$0
Daniel Paille	$1,530,000 (2)
Salary Left :	$0
Bruno Gervais	$1,125,000 (3)
Salary Left :	$0
Ian White	$1,125,000 (3)
Salary Left :	$0
Marc-Andre Fleury	$1,125,000 (1)
Salary Left :	$0
Spencer Machacek	$1,111,111 (1)
Salary Left :	$0
Derek Stepan	$1,111,111 (1)
Salary Left :	$0
Rob Niedermayer	$950,000 (1)
Salary Left :	$0
Jordin Tootoo	$945,000 (1)
Salary Left :	$0
Drew Doughty	$850,000 (2)
Salary Left :	$0
TJ Hensick	$850,000 (1)
Salary Left :	$0
Milan Lucic	$850,000 (1)
Salary Left :	$0
Danny Syvret	$650,000 (2)
Salary Left :	$0
Jay Beagle	$450,000 (2)
Salary Left :	$0
Ben Lovejoy	$450,000 (2)
Salary Left :	$0
Jason Garrison	$450,000 (2)
Salary Left :	$0
Jim Carey	$450,000 (1)
Salary Left :	$0
Mark Parrish	$450,000 (3)
Salary Left :	$0
Peter Harrold	$0 (0)
Salary Left :	$0
Salary Commitment
Year 2011 : $34,505,347.00
Year 2012 : $13,423,750.00
Year 2013 : $2,700,000.00
Year 2014 : $0.00

Farm Players
Stefan Della Rovere	$111,111 (1)
Salary Left :	$111,111
Evgeny Grachev	$111,111 (1)
Salary Left :	$111,111
Francis Lessard	$111,111 (1)
Salary Left :	$111,111
Jeremy Williams	$111,111 (1)
Salary Left :	$111,111
Hugh Jessiman	$111,111 (1)
Salary Left :	$111,111
Salary Commitment
Year 2011 : $555,555.00
Year 2012 : $0.00
Year 2013 : $0.00
Year 2014 : $0.00

RANGERS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Gardens
Level 1:	6000 - $110 - 5,643 - 94.05%
Level 2:	5000 - $70 - 4,765 - 95.29%
Level 3:	2000 - $50 - 1,982 - 99.10%
Level 4:	4200 - $40 - 3,236 - 77.05%
Luxury:	1000 - $225 - 803 - 80.30%
Total Attendance :	18200
Income
Home Games Left	0
Average Attendance - %	16,429 - 90.27%
Average Income per Game	$1,363,477
Year to Date Revenue	$55,902,565
Expense
Pro Players Total Salaries	$30,676,500
Farm Players Total Salaries	$600,000
Coaches Total Salaries	$1,465,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$36,113,841
Farm Year To Date Expenses	$634,020
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$183,692
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Payroll	$36,113,841
Estimate Under Maximum Payroll of $45,000,000	$8,886,159
Estimate Over Minimum Payroll of $0	$36,113,841
Current Funds	$37,460,419
Projected Bank Account	$37,460,419

Pro Players
Radim Vrbata	$4,104,000 (1)
Salary Left :	$0
Matt Cooke	$4,000,000 (3)
Salary Left :	$0
Craig Anderson	$3,960,000 (3)
Salary Left :	$0
Radek Martinek	$3,300,000 (3)
Salary Left :	$0
Milan Jurcina	$3,000,000 (3)
Salary Left :	$0
Chris Neil	$2,100,000 (3)
Salary Left :	$0
Wojtek Wolski (Out of Payroll)	$1,912,500 (3)
Salary Left :	$0
Matt Greene	$1,462,500 (3)
Salary Left :	$0
Jordan Caron	$1,050,000 (3)
Salary Left :	$0
Kyle Turris	$1,050,000 (3)
Salary Left :	$0
Erik Karlsson	$850,000 (3)
Salary Left :	$0
Jonathan Ericsson	$850,000 (1)
Salary Left :	$0
Rick Rypien	$675,000 (3)
Salary Left :	$0
Andrew Desjardins	$525,000 (3)
Salary Left :	$0
Mark Fayne	$525,000 (3)
Salary Left :	$0
Braden Holtby	$525,000 (3)
Salary Left :	$0
Matt Martin	$450,000 (3)
Salary Left :	$0
Steve Sullivan	$450,000 (2)
Salary Left :	$0
Alec Martinez	$450,000 (3)
Salary Left :	$0
Matt Gilroy	$450,000 (3)
Salary Left :	$0
Cody McLeod	$450,000 (1)
Salary Left :	$0
Ryan White	$450,000 (3)
Salary Left :	$0
Salary Commitment
Year 2011 : $32,589,000.00
Year 2012 : $27,185,000.00
Year 2013 : $26,735,000.00
Year 2014 : $0.00

Farm Players
Joe Colborne	$105,000 (3)
Salary Left :	$105,000
Dale Weise	$52,500 (3)
Salary Left :	$52,500
Teemu Hartikainen	$52,500 (3)
Salary Left :	$52,500
Tomas Kubalik	$52,500 (3)
Salary Left :	$52,500
Jamie Doornbosch	$52,500 (3)
Salary Left :	$52,500
Garrett Stafford	$52,500 (3)
Salary Left :	$52,500
Paul Postma	$52,500 (3)
Salary Left :	$52,500
Chad Kolarik	$45,000 (3)
Salary Left :	$45,000
Brandon Segal	$45,000 (2)
Salary Left :	$45,000
Justin Falk	$45,000 (3)
Salary Left :	$45,000
Cody Almond	$45,000 (3)
Salary Left :	$45,000
Salary Commitment
Year 2011 : $600,000.00
Year 2012 : $600,000.00
Year 2013 : $555,000.00
Year 2014 : $0.00

SABRES

Arena Capacity - Ticket Price Attendance - %
Arena Name	HSBC Arena
Level 1:	6000 - $250 - 3,493 - 58.22%
Level 2:	5000 - $200 - 2,785 - 55.71%
Level 3:	2000 - $150 - 1,139 - 56.93%
Level 4:	4500 - $100 - 2,510 - 55.79%
Luxury:	1000 - $300 - 711 - 71.05%
Total Attendance :	18500
Income
Home Games Left	0
Average Attendance - %	10,638 - 57.50%
Average Income per Game	$1,460,230
Year to Date Revenue	$59,869,445
Expense
Pro Players Total Salaries	$44,602,737
Farm Players Total Salaries	$859,113
Coaches Total Salaries	$1,500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$44,425,881
Farm Year To Date Expenses	$438,061
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$267,082
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Payroll	$44,425,881
Estimate Under Maximum Payroll of $45,000,000	$574,119
Estimate Over Minimum Payroll of $0	$44,425,881
Current Funds	$22,010,939
Projected Bank Account	$22,010,939

Pro Players
Brandon Dubinsky	$6,899,999 (3)
Salary Left :	$0
Daniel Alfredsson	$6,379,543 (3)
Salary Left :	$0
Hal Gill	$4,812,500 (2)
Salary Left :	$0
Jordan Leopold	$3,712,500 (3)
Salary Left :	$0
Matt Cullen	$3,000,000 (1)
Salary Left :	$0
Niklas Backstrom	$2,475,000 (2)
Salary Left :	$0
Jordan Staal	$2,337,500 (3)
Salary Left :	$0
Jeff Schultz	$2,337,500 (3)
Salary Left :	$0
Brian Boucher	$1,800,000 (1)
Salary Left :	$0
Brian Rolston	$1,789,456 (3)
Salary Left :	$0
David Booth	$1,608,750 (3)
Salary Left :	$0
Brett Clark	$1,499,999 (1)
Salary Left :	$0
Greg Zanon	$1,350,000 (1)
Salary Left :	$0
Paul Gaustad	$1,125,000 (3)
Salary Left :	$0
Sean O'Donnell	$999,990 (2)
Salary Left :	$0
Antti Miettinen	$600,000 (1)
Salary Left :	$0
Jason Chimera	$525,000 (3)
Salary Left :	$0
Ryan Wilson	$450,000 (3)
Salary Left :	$0
Dylan Reese	$450,000 (3)
Salary Left :	$0
Greg Mauldin	$450,000 (3)
Salary Left :	$0
Salary Commitment
Year 2011 : $44,602,737.00
Year 2012 : $36,352,738.00
Year 2013 : $28,065,248.00
Year 2014 : $0.00

Farm Players
Tom Poti	$123,001 (3)
Salary Left :	$123,001
Nolan Yonkman	$111,111 (1)
Salary Left :	$111,111
Mike McKenna	$111,111 (1)
Salary Left :	$111,111
Kent Huskins	$100,000 (3)
Salary Left :	$100,000
Chris Drury	$88,889 (3)
Salary Left :	$88,889
Derek Boogaard	$85,001 (3)
Salary Left :	$85,001
Ben Smith	$52,500 (3)
Salary Left :	$52,500
Tommy Wingels	$52,500 (3)
Salary Left :	$52,500
Keith Aucoin	$45,000 (3)
Salary Left :	$45,000
David Koci	$45,000 (1)
Salary Left :	$45,000
Derek Smith	$45,000 (3)
Salary Left :	$45,000
Salary Commitment
Year 2011 : $859,113.00
Year 2012 : $591,891.00
Year 2013 : $591,891.00
Year 2014 : $0.00

SENATORS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Corel Center
Level 1:	6000 - $100 - 5,832 - 97.20%
Level 2:	5000 - $60 - 4,919 - 98.38%
Level 3:	3000 - $35 - 2,710 - 90.35%
Level 4:	3500 - $25 - 3,491 - 99.75%
Luxury:	1000 - $225 - 840 - 83.98%
Total Attendance :	18500
Income
Home Games Left	0
Average Attendance - %	17,792 - 96.18%
Average Income per Game	$1,249,437
Year to Date Revenue	$51,226,920
Expense
Pro Players Total Salaries	$44,655,597
Farm Players Total Salaries	$640,000
Coaches Total Salaries	$1,250,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$42,258,556
Farm Year To Date Expenses	$451,583
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$267,399
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Payroll	$42,258,556
Estimate Under Maximum Payroll of $45,000,000	$2,741,444
Estimate Over Minimum Payroll of $0	$42,258,556
Current Funds	$21,143,850
Projected Bank Account	$21,143,850

Pro Players
Alex Tanguay	$6,063,750 (3)
Salary Left :	$0
Kristian Huselius	$5,320,000 (1)
Salary Left :	$0
Danny Briere	$5,281,848 (2)
Salary Left :	$0
Marian Hossa	$5,250,000 (1)
Salary Left :	$0
Rich Peverley	$5,100,000 (3)
Salary Left :	$0
Sergei Gonchar	$2,499,999 (3)
Salary Left :	$0
RJ Umberger	$1,912,500 (3)
Salary Left :	$0
Andrej Meszaros	$1,912,500 (3)
Salary Left :	$0
Steve Bernier	$1,912,500 (3)
Salary Left :	$0
Scott Hannan	$1,490,000 (3)
Salary Left :	$0
Shane O'Brien	$1,237,500 (3)
Salary Left :	$0
Nikolay Zherdev	$1,050,000 (3)
Salary Left :	$0
Erik Christensen	$900,000 (3)
Salary Left :	$0
Nick Boynton	$900,000 (3)
Salary Left :	$0
Joey Crabb	$525,000 (3)
Salary Left :	$0
Alex Stalock	$525,000 (3)
Salary Left :	$0
Nikita Nikitin	$525,000 (3)
Salary Left :	$0
Antti Niemi	$450,000 (2)
Salary Left :	$0
Jay Harrison	$450,000 (2)
Salary Left :	$0
Dustin Jeffrey	$450,000 (2)
Salary Left :	$0
Jamie Benn	$450,000 (3)
Salary Left :	$0
Johnny Boychuk	$450,000 (1)
Salary Left :	$0
Salary Commitment
Year 2011 : $44,655,597.00
Year 2012 : $33,635,597.00
Year 2013 : $27,003,749.00
Year 2014 : $0.00

Farm Players
Yann Sauve	$75,000 (3)
Salary Left :	$75,000
David Liffiton	$75,000 (3)
Salary Left :	$75,000
Jhonas Enroth	$65,000 (3)
Salary Left :	$65,000
Shawn Matthias	$65,000 (1)
Salary Left :	$65,000
Stephane Da Costa	$52,500 (3)
Salary Left :	$52,500
Adam Henrique	$52,500 (3)
Salary Left :	$52,500
Nicholas Drazenovic	$52,500 (3)
Salary Left :	$52,500
Bill Thomas	$52,500 (3)
Salary Left :	$52,500
Korbinian Holzer	$52,500 (3)
Salary Left :	$52,500
John Zeiler	$52,500 (3)
Salary Left :	$52,500
Philippe Dupuis	$45,000 (2)
Salary Left :	$45,000
Salary Commitment
Year 2011 : $640,000.00
Year 2012 : $575,000.00
Year 2013 : $530,000.00
Year 2014 : $0.00

CAPITALS

Arena Capacity - Ticket Price Attendance - %
Arena Name	MCI Center
Level 1:	6000 - $185 - 3,816 - 63.60%
Level 2:	5000 - $128 - 3,100 - 62.00%
Level 3:	3500 - $85 - 1,643 - 46.95%
Level 4:	5500 - $70 - 2,666 - 48.47%
Luxury:	1000 - $250 - 712 - 71.25%
Total Attendance :	21000
Income
Home Games Left	0
Average Attendance - %	11,938 - 56.85%
Average Income per Game	$1,416,274
Year to Date Revenue	$58,067,216
Expense
Pro Players Total Salaries	$38,536,259
Farm Players Total Salaries	$1,060,800
Coaches Total Salaries	$6,000,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$37,622,612
Farm Year To Date Expenses	$837,513
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$230,756
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Payroll	$37,622,612
Estimate Under Maximum Payroll of $45,000,000	$7,377,388
Estimate Over Minimum Payroll of $0	$37,622,612
Current Funds	$58,443,907
Projected Bank Account	$58,443,907

Pro Players
Saku Koivu	$6,200,000 (1)
Salary Left :	$0
Milan Hejduk	$6,187,500 (2)
Salary Left :	$0
Taylor Hall	$5,000,000 (10)
Salary Left :	$0
Bryan McCabe	$4,050,000 (2)
Salary Left :	$0
Paul Mara	$2,145,009 (3)
Salary Left :	$0
Phil Kessel	$2,103,750 (3)
Salary Left :	$0
Peter Budaj	$1,500,000 (3)
Salary Left :	$0
Mark Recchi	$1,400,000 (1)
Salary Left :	$0
Justin Williams	$1,350,000 (1)
Salary Left :	$0
John Carlson	$850,000 (3)
Salary Left :	$0
Carey Price	$850,000 (1)
Salary Left :	$0
David Perron	$850,000 (1)
Salary Left :	$0
Niklas Hjalmarsson	$850,000 (1)
Salary Left :	$0
Victor Hedman	$850,000 (3)
Salary Left :	$0
Steven Stamkos	$850,000 (2)
Salary Left :	$0
Ryan O'Reilly	$650,000 (3)
Salary Left :	$0
Justin Braun	$525,000 (3)
Salary Left :	$0
Jamie Langenbrunner	$525,000 (3)
Salary Left :	$0
Carl Gunnarsson	$450,000 (3)
Salary Left :	$0
Cal O'Reilly	$450,000 (2)
Salary Left :	$0
Mike Mottau	$450,000 (1)
Salary Left :	$0
Patric Hornqvist	$450,000 (2)
Salary Left :	$0
Salary Commitment
Year 2011 : $38,536,259.00
Year 2012 : $26,586,259.00
Year 2013 : $14,598,759.00
Year 2014 : $5,000,000.00

Farm Players
Kris Draper	$150,000 (2)
Salary Left :	$150,000
Brian Sutherby	$145,800 (1)
Salary Left :	$145,800
Thomas McCollum	$105,000 (3)
Salary Left :	$105,000
Mark Mancari	$90,000 (3)
Salary Left :	$90,000
Brodie Dupont	$52,500 (3)
Salary Left :	$52,500
Travis Morin	$52,500 (3)
Salary Left :	$52,500
Paul Byron	$52,500 (3)
Salary Left :	$52,500
Jon Matsumoto	$52,500 (3)
Salary Left :	$52,500
Alexandre Picard	$45,000 (3)
Salary Left :	$45,000
Andrew Gordon	$45,000 (2)
Salary Left :	$45,000
Eric Boulton	$45,000 (2)
Salary Left :	$45,000
Oskars Bartulis	$45,000 (3)
Salary Left :	$45,000
Sergei Shirokov	$45,000 (3)
Salary Left :	$45,000
Wade Belak	$45,000 (2)
Salary Left :	$45,000
Matt Beleskey	$45,000 (2)
Salary Left :	$45,000
Michal Repik	$45,000 (2)
Salary Left :	$45,000
Salary Commitment
Year 2011 : $1,060,800.00
Year 2012 : $915,000.00
Year 2013 : $540,000.00
Year 2014 : $0.00

FLYERS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wachovia Center
Level 1:	6000 - $250 - 3,015 - 50.25%
Level 2:	5000 - $200 - 2,391 - 47.82%
Level 3:	3000 - $150 - 1,378 - 45.94%
Level 4:	5000 - $100 - 2,334 - 46.68%
Luxury:	1000 - $300 - 616 - 61.57%
Total Attendance :	20000
Income
Home Games Left	0
Average Attendance - %	9,734 - 48.67%
Average Income per Game	$1,640,884
Year to Date Revenue	$67,276,240
Expense
Pro Players Total Salaries	$45,713,500
Farm Players Total Salaries	$811,500
Coaches Total Salaries	$2,110,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$44,476,019
Farm Year To Date Expenses	$425,256
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$273,734
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Payroll	$44,476,019
Estimate Under Maximum Payroll of $45,000,000	$523,981
Estimate Over Minimum Payroll of $0	$44,476,019
Current Funds	$72,370,487
Projected Bank Account	$72,370,487

Pro Players
Nicklas Lidstrom	$7,900,000 (2)
Salary Left :	$0
Jarome Iginla	$7,900,000 (2)
Salary Left :	$0
Toni Lydman	$2,750,000 (3)
Salary Left :	$0
Ray Whitney	$2,550,000 (2)
Salary Left :	$0
Erik Cole	$2,500,000 (3)
Salary Left :	$0
Evgeni Malkin	$2,337,500 (3)
Salary Left :	$0
Anze Kopitar	$2,337,500 (3)
Salary Left :	$0
Zach Parise	$2,125,000 (3)
Salary Left :	$0
Ryan Getzlaf	$2,125,000 (3)
Salary Left :	$0
Mike Weaver	$1,787,500 (3)
Salary Left :	$0
Kevin Bieksa	$1,350,000 (3)
Salary Left :	$0
Henrik Lundqvist	$1,350,000 (3)
Salary Left :	$0
Dustin Penner	$1,125,000 (2)
Salary Left :	$0
Valtteri Filppula	$1,125,000 (3)
Salary Left :	$0
Ryan Malone	$1,125,000 (1)
Salary Left :	$0
Dmitry Kulikov	$850,000 (3)
Salary Left :	$0
Tyler Myers	$850,000 (3)
Salary Left :	$0
Jonathan Bernier	$850,000 (3)
Salary Left :	$0
Bobby Ryan	$850,000 (1)
Salary Left :	$0
Craig Conroy	$525,000 (1)
Salary Left :	$0
Chris Clark	$501,000 (3)
Salary Left :	$0
Darren Helm	$450,000 (1)
Salary Left :	$0
Nate Thompson	$450,000 (2)
Salary Left :	$0
Salary Commitment
Year 2011 : $45,713,500.00
Year 2012 : $46,763,500.00
Year 2013 : $22,838,500.00
Year 2014 : $0.00

Farm Players
Ian Cole	$105,000 (3)
Salary Left :	$105,000
Daniel Carcillo	$99,000 (3)
Salary Left :	$99,000
Alexander Vasyunov	$75,000 (3)
Salary Left :	$75,000
Jeremy Morin	$75,000 (3)
Salary Left :	$75,000
Dwight King	$52,500 (3)
Salary Left :	$52,500
Kris Newbury	$52,500 (3)
Salary Left :	$52,500
Kevin Westgarth	$52,500 (3)
Salary Left :	$52,500
Brendon Nash	$52,500 (3)
Salary Left :	$52,500
Richard Petiot	$52,500 (3)
Salary Left :	$52,500
Matt Frattin	$52,500 (3)
Salary Left :	$52,500
Cedrick Desjardins	$52,500 (3)
Salary Left :	$52,500
Casey Wellman	$45,000 (3)
Salary Left :	$45,000
John McCarthy	$45,000 (3)
Salary Left :	$45,000
Salary Commitment
Year 2011 : $811,500.00
Year 2012 : $811,500.00
Year 2013 : $811,500.00
Year 2014 : $0.00

HURRICANES

Arena Capacity - Ticket Price Attendance - %
Arena Name	RBC Center
Level 1:	6000 - $129 - 5,580 - 93.00%
Level 2:	5000 - $86 - 4,552 - 91.04%
Level 3:	4500 - $25 - 2,702 - 60.04%
Level 4:	6500 - $22 - 4,623 - 71.12%
Luxury:	1000 - $225 - 740 - 73.95%
Total Attendance :	23000
Income
Home Games Left	0
Average Attendance - %	18,196 - 79.11%
Average Income per Game	$1,487,096
Year to Date Revenue	$60,970,937
Expense
Pro Players Total Salaries	$40,520,314
Farm Players Total Salaries	$832,611
Coaches Total Salaries	$2,470,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$39,873,542
Farm Year To Date Expenses	$629,121
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$242,637
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Payroll	$39,873,542
Estimate Under Maximum Payroll of $45,000,000	$5,126,458
Estimate Over Minimum Payroll of $0	$39,873,542
Current Funds	$117,738,657
Projected Bank Account	$117,738,657

Pro Players
Marian Gaborik	$6,621,120 (2)
Salary Left :	$0
Patrik Elias	$6,000,000 (1)
Salary Left :	$0
Mike Fisher	$4,000,000 (3)
Salary Left :	$0
Brian Campbell	$2,592,000 (2)
Salary Left :	$0
Marc-Andre Bergeron	$2,500,000 (3)
Salary Left :	$0
Michael Del Zotto	$2,444,444 (3)
Salary Left :	$0
Scott Gomez	$2,214,000 (1)
Salary Left :	$0
Kurtis Foster	$1,620,000 (2)
Salary Left :	$0
Marc-Edouard Vlasic	$1,608,750 (3)
Salary Left :	$0
Pierre-Marc Bouchard	$1,500,000 (3)
Salary Left :	$0
Ryan Callahan	$1,485,000 (3)
Salary Left :	$0
David Krejci	$1,485,000 (3)
Salary Left :	$0
Francois Beauchemin	$1,125,000 (2)
Salary Left :	$0
Anton Babchuk	$1,050,000 (3)
Salary Left :	$0
David Clarkson	$1,000,000 (3)
Salary Left :	$0
Martin Hanzal (Out of Payroll)	$850,000 (1)
Salary Left :	$0
Jiri Hudler	$750,000 (3)
Salary Left :	$0
Jimmy Howard	$650,000 (1)
Salary Left :	$0
Anders Lindback	$525,000 (3)
Salary Left :	$0
Artem Anisimov	$450,000 (2)
Salary Left :	$0
Jake Dowell	$450,000 (1)
Salary Left :	$0
Peter Regin	$450,000 (2)
Salary Left :	$0
Salary Commitment
Year 2011 : $41,370,314.00
Year 2012 : $31,206,314.00
Year 2013 : $18,348,194.00
Year 2014 : $0.00

Farm Players
Andrew Alberts	$125,000 (3)
Salary Left :	$125,000
Rostislav Olesz	$119,000 (3)
Salary Left :	$119,000
Jake Muzzin	$111,111 (1)
Salary Left :	$111,111
Jeff Woywitka	$80,000 (3)
Salary Left :	$80,000
Stefan Meyer	$75,000 (3)
Salary Left :	$75,000
Henrik Karlsson	$52,500 (3)
Salary Left :	$52,500
Matt Bradley	$45,000 (2)
Salary Left :	$45,000
Jody Shelley	$45,000 (2)
Salary Left :	$45,000
Anssi Salmela	$45,000 (2)
Salary Left :	$45,000
Evan Oberg	$45,000 (3)
Salary Left :	$45,000
Mario Bliznak	$45,000 (3)
Salary Left :	$45,000
Bryan Rodney	$45,000 (2)
Salary Left :	$45,000
Salary Commitment
Year 2011 : $832,611.00
Year 2012 : $721,500.00
Year 2013 : $541,500.00
Year 2014 : $0.00

LIGHTNING

Arena Capacity - Ticket Price Attendance - %
Arena Name	St. Pete Times Forum
Level 1:	6000 - $100 - 5,906 - 98.44%
Level 2:	5000 - $60 - 4,941 - 98.81%
Level 3:	3500 - $35 - 2,693 - 76.95%
Level 4:	5500 - $20 - 4,846 - 88.11%
Luxury:	1000 - $200 - 969 - 96.93%
Total Attendance :	21000
Income
Home Games Left	0
Average Attendance - %	19,356 - 92.17%
Average Income per Game	$1,272,131
Year to Date Revenue	$52,157,385
Expense
Pro Players Total Salaries	$40,549,375
Farm Players Total Salaries	$957,000
Coaches Total Salaries	$1,700,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$40,731,145
Farm Year To Date Expenses	$787,589
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$242,811
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Payroll	$40,731,145
Estimate Under Maximum Payroll of $45,000,000	$4,268,855
Estimate Over Minimum Payroll of $0	$40,731,145
Current Funds	$39,890,357
Projected Bank Account	$39,890,357

Pro Players
Martin Brodeur	$6,661,875 (1)
Salary Left :	$0
Nathan Horton	$6,500,000 (1)
Salary Left :	$0
Matt Stajan	$3,900,000 (3)
Salary Left :	$0
Dennis Seidenberg	$2,700,000 (3)
Salary Left :	$0
Steve Ott	$2,600,000 (3)
Salary Left :	$0
Johan Hedberg	$2,250,000 (3)
Salary Left :	$0
Brent Sopel	$1,810,000 (3)
Salary Left :	$0
Loui Eriksson	$1,787,500 (3)
Salary Left :	$0
Colin White	$1,687,500 (1)
Salary Left :	$0
John Madden	$1,425,000 (3)
Salary Left :	$0
Marc Methot	$1,237,500 (3)
Salary Left :	$0
Shaone Morrisonn	$1,215,000 (3)
Salary Left :	$0
Ryane Clowe	$1,125,000 (3)
Salary Left :	$0
Travis Moen	$900,000 (1)
Salary Left :	$0
Niclas Bergfors	$850,000 (1)
Salary Left :	$0
Patrick Kane	$850,000 (1)
Salary Left :	$0
Adam Hall	$750,000 (3)
Salary Left :	$0
Derek Roy	$675,000 (1)
Salary Left :	$0
Jamie McBain	$650,000 (3)
Salary Left :	$0
Ben Holmstrom	$525,000 (3)
Salary Left :	$0
TJ Galiardi	$450,000 (2)
Salary Left :	$0
Salary Commitment
Year 2011 : $40,549,375.00
Year 2012 : $22,425,000.00
Year 2013 : $21,975,000.00
Year 2014 : $0.00

Farm Players
Alexander Burmistrov	$105,000 (3)
Salary Left :	$105,000
Colby Cohen	$75,000 (3)
Salary Left :	$75,000
Jacob Markstrom	$75,000 (3)
Salary Left :	$75,000
Carl Klingberg	$75,000 (3)
Salary Left :	$75,000
Ryan Hollweg	$52,500 (3)
Salary Left :	$52,500
Tomas Vincour	$52,500 (3)
Salary Left :	$52,500
Jonas Andersson	$52,500 (3)
Salary Left :	$52,500
Jonas Holos	$52,500 (3)
Salary Left :	$52,500
Christopher Tanev	$52,500 (3)
Salary Left :	$52,500
Jean-Francois Jacques	$49,500 (3)
Salary Left :	$49,500
Alexander Sulzer	$45,000 (2)
Salary Left :	$45,000
Aaron Gagnon	$45,000 (3)
Salary Left :	$45,000
Jesse Joensuu	$45,000 (2)
Salary Left :	$45,000
Alexandre Bolduc	$45,000 (2)
Salary Left :	$45,000
Nate Guenin	$45,000 (1)
Salary Left :	$45,000
Philip Larsen	$45,000 (3)
Salary Left :	$45,000
Andreas Thuresson	$45,000 (3)
Salary Left :	$45,000
Salary Commitment
Year 2011 : $957,000.00
Year 2012 : $912,000.00
Year 2013 : $777,000.00
Year 2014 : $0.00

PANTHERS

Arena Capacity - Ticket Price Attendance - %
Arena Name	BankAtlantic Center
Level 1:	6000 - $110 - 5,677 - 94.61%
Level 2:	5000 - $60 - 4,866 - 97.33%
Level 3:	2100 - $35 - 2,100 - 100.00%
Level 4:	5000 - $20 - 4,653 - 93.07%
Luxury:	1000 - $225 - 808 - 80.79%
Total Attendance :	19100
Income
Home Games Left	0
Average Attendance - %	18,104 - 94.79%
Average Income per Game	$1,264,753
Year to Date Revenue	$51,854,880
Expense
Pro Players Total Salaries	$34,116,550
Farm Players Total Salaries	$2,961,950
Coaches Total Salaries	$1,700,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$35,100,127
Farm Year To Date Expenses	$1,154,061
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$204,291
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Payroll	$35,100,127
Estimate Under Maximum Payroll of $45,000,000	$9,899,873
Estimate Over Minimum Payroll of $0	$35,100,127
Current Funds	$58,605,506
Projected Bank Account	$58,605,506

Pro Players
Jason Arnott	$6,800,000 (1)
Salary Left :	$0
Andy Sutton	$5,610,000 (2)
Salary Left :	$0
Marc Savard	$4,867,800 (1)
Salary Left :	$0
Ladislav Smid	$2,103,750 (3)
Salary Left :	$0
John Erskine	$1,822,500 (2)
Salary Left :	$0
Guillaume Latendresse	$1,608,750 (3)
Salary Left :	$0
Jeff Tambellini	$1,530,000 (3)
Salary Left :	$0
David Steckel	$1,530,000 (3)
Salary Left :	$0
Alexei Ponikarovsky	$1,518,750 (1)
Salary Left :	$0
Ryan McDonagh	$1,050,000 (3)
Salary Left :	$0
Benoit Pouliot	$850,000 (1)
Salary Left :	$0
Luke Schenn	$850,000 (2)
Salary Left :	$0
Mike Weber	$750,000 (3)
Salary Left :	$0
Matt Calvert	$525,000 (3)
Salary Left :	$0
Viktor Stalberg	$450,000 (3)
Salary Left :	$0
Brian Elliott	$450,000 (1)
Salary Left :	$0
Jonas Hiller	$450,000 (1)
Salary Left :	$0
Arron Asham	$450,000 (2)
Salary Left :	$0
James Neal	$450,000 (2)
Salary Left :	$0
Teddy Purcell	$450,000 (1)
Salary Left :	$0
Salary Commitment
Year 2011 : $34,116,550.00
Year 2012 : $18,730,000.00
Year 2013 : $9,547,500.00
Year 2014 : $0.00

Farm Players
Matthew Lombardi	$1,900,000 (3)
Salary Left :	$1,900,000
Craig Rivet	$120,000 (3)
Salary Left :	$120,000
Cody Hodgson	$105,000 (3)
Salary Left :	$105,000
Matthew Corrente	$85,000 (3)
Salary Left :	$85,000
Brayden Schenn	$85,000 (3)
Salary Left :	$85,000
Mikael Backlund	$85,000 (2)
Salary Left :	$85,000
Kyle Chipchura	$85,000 (1)
Salary Left :	$85,000
Ben Eager	$67,500 (3)
Salary Left :	$67,500
Zack Stortini	$54,450 (2)
Salary Left :	$54,450
Rob Klinkhammer	$52,500 (3)
Salary Left :	$52,500
Ray Macias	$52,500 (3)
Salary Left :	$52,500
Corey Locke	$45,000 (3)
Salary Left :	$45,000
Andre Racicot	$45,000 (1)
Salary Left :	$45,000
Andrew Murray	$45,000 (1)
Salary Left :	$45,000
Darcy Hordichuk	$45,000 (2)
Salary Left :	$45,000
Mike Blunden	$45,000 (3)
Salary Left :	$45,000
Matt Halischuk	$45,000 (2)
Salary Left :	$45,000
Salary Commitment
Year 2011 : $2,961,950.00
Year 2012 : $1,076,950.00
Year 2013 : $847,500.00
Year 2014 : $0.00

PENGUINS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Mellon Arena
Level 1:	6000 - $100 - 5,695 - 94.92%
Level 2:	5000 - $60 - 4,841 - 96.83%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	3200 - $20 - 3,200 - 100.00%
Luxury:	1000 - $200 - 920 - 91.95%
Total Attendance :	17200
Income
Home Games Left	0
Average Attendance - %	16,656 - 96.84%
Average Income per Game	$1,177,937
Year to Date Revenue	$48,295,420
Expense
Pro Players Total Salaries	$26,661,168
Farm Players Total Salaries	$111,111
Coaches Total Salaries	$750,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$26,588,451
Farm Year To Date Expenses	$359,587
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$159,648
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Payroll	$26,588,451
Estimate Under Maximum Payroll of $45,000,000	$18,411,549
Estimate Over Minimum Payroll of $0	$26,588,451
Current Funds	$33,957,899
Projected Bank Account	$33,957,899

Pro Players
Mike Modano	$3,500,000 (2)
Salary Left :	$0
Rick DiPietro	$3,000,001 (3)
Salary Left :	$0
Niklas Hagman	$2,250,000 (1)
Salary Left :	$0
Mark Giordano	$1,666,667 (3)
Salary Left :	$0
Ruslan Fedotenko	$1,625,000 (1)
Salary Left :	$0
Dennis Wideman	$1,350,000 (3)
Salary Left :	$0
Andreas Lilja	$1,200,000 (1)
Salary Left :	$0
Zach Boychuk	$1,166,667 (3)
Salary Left :	$0
Maxim Lapierre	$1,125,000 (3)
Salary Left :	$0
Robin Lehner	$1,111,111 (1)
Salary Left :	$0
Peter Schaefer	$1,111,111 (1)
Salary Left :	$0
Martin Gerber	$1,111,111 (1)
Salary Left :	$0
Maxime Talbot	$900,000 (3)
Salary Left :	$0
Devin Setoguchi	$850,000 (1)
Salary Left :	$0
Jamie McGinn	$650,000 (2)
Salary Left :	$0
Lauri Korpikoski	$650,000 (2)
Salary Left :	$0
Ryan Shannon	$544,500 (3)
Salary Left :	$0
Sheldon Brookbank	$525,000 (3)
Salary Left :	$0
Niclas Wallin	$525,000 (3)
Salary Left :	$0
Tim Sestito	$450,000 (2)
Salary Left :	$0
Dan Sexton	$450,000 (3)
Salary Left :	$0
Jesse Winchester	$450,000 (1)
Salary Left :	$0
Drayson Bowman	$450,000 (3)
Salary Left :	$0
Salary Commitment
Year 2011 : $26,661,168.00
Year 2012 : $16,952,835.00
Year 2013 : $11,702,835.00
Year 2014 : $0.00

Farm Players
Roman Wick	$111,111 (1)
Salary Left :	$111,111
Salary Commitment
Year 2011 : $111,111.00
Year 2012 : $0.00
Year 2013 : $0.00
Year 2014 : $0.00

PREDATORS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Gaylord Ent. Center
Level 1:	6000 - $100 - 5,896 - 98.27%
Level 2:	5000 - $60 - 4,946 - 98.92%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	3500 - $20 - 3,500 - 100.00%
Luxury:	1000 - $200 - 960 - 96.03%
Total Attendance :	17500
Income
Home Games Left	0
Average Attendance - %	17,303 - 98.87%
Average Income per Game	$1,218,454
Year to Date Revenue	$49,956,600
Expense
Pro Players Total Salaries	$41,116,003
Farm Players Total Salaries	$1,185,000
Coaches Total Salaries	$1,500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$42,195,653
Farm Year To Date Expenses	$928,888
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$246,204
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Payroll	$42,195,653
Estimate Under Maximum Payroll of $45,000,000	$2,804,347
Estimate Over Minimum Payroll of $0	$42,195,653
Current Funds	$59,362,242
Projected Bank Account	$59,362,242

Pro Players
Tomas Kaberle	$5,078,700 (2)
Salary Left :	$0
Joe Corvo	$3,800,000 (3)
Salary Left :	$0
Dany Heatley	$3,712,500 (3)
Salary Left :	$0
Manny Malhotra	$3,174,188 (1)
Salary Left :	$0
Marek Zidlicky	$3,100,000 (3)
Salary Left :	$0
Martin Erat	$2,700,000 (2)
Salary Left :	$0
Joni Pitkanen	$2,193,750 (1)
Salary Left :	$0
Drew Stafford	$2,103,750 (3)
Salary Left :	$0
Matt Carle	$1,462,500 (3)
Salary Left :	$0
Rene Bourque	$1,350,000 (1)
Salary Left :	$0
Dan Hamhuis	$1,350,000 (1)
Salary Left :	$0
Martin Havlat	$1,265,625 (1)
Salary Left :	$0
Curtis Glencross	$1,237,500 (3)
Salary Left :	$0
Frans Nielsen	$1,237,500 (3)
Salary Left :	$0
Kari Lehtonen	$1,125,000 (1)
Salary Left :	$0
Jussi Jokinen	$1,080,000 (3)
Salary Left :	$0
Brendan Morrison	$999,990 (2)
Salary Left :	$0
Matt Duchene	$850,000 (3)
Salary Left :	$0
Ondrej Pavelec	$850,000 (1)
Salary Left :	$0
Rob Scuderi	$720,000 (1)
Salary Left :	$0
Antoine Vermette	$675,000 (1)
Salary Left :	$0
Lee Sweatt	$525,000 (3)
Salary Left :	$0
Brian Fahey	$525,000 (3)
Salary Left :	$0
Salary Commitment
Year 2011 : $41,116,003.00
Year 2012 : $28,412,440.00
Year 2013 : $19,633,750.00
Year 2014 : $0.00

Farm Players
Ty Wishart	$105,000 (3)
Salary Left :	$105,000
Ryan Parent	$100,000 (3)
Salary Left :	$100,000
Justin Peters	$100,000 (3)
Salary Left :	$100,000
Marek Svatos	$90,000 (1)
Salary Left :	$90,000
Josh Bailey	$85,000 (2)
Salary Left :	$85,000
Nikita Filatov	$85,000 (2)
Salary Left :	$85,000
Josh Green	$75,000 (3)
Salary Left :	$75,000
Michal Neuvirth	$65,000 (2)
Salary Left :	$65,000
Colin Stuart	$52,500 (3)
Salary Left :	$52,500
Alexander Urbom	$52,500 (3)
Salary Left :	$52,500
Sean Collins	$52,500 (3)
Salary Left :	$52,500
Brian Strait	$52,500 (3)
Salary Left :	$52,500
Tom Sestito	$45,000 (3)
Salary Left :	$45,000
Alexandre Giroux	$45,000 (2)
Salary Left :	$45,000
Raymond Sawada	$45,000 (2)
Salary Left :	$45,000
Mathieu Roy	$45,000 (3)
Salary Left :	$45,000
Micheal Haley	$45,000 (3)
Salary Left :	$45,000
Patrick Rissmiller	$45,000 (3)
Salary Left :	$45,000
Salary Commitment
Year 2011 : $1,185,000.00
Year 2012 : $1,095,000.00
Year 2013 : $770,000.00
Year 2014 : $0.00

BLACKHAWKS

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - $100 - 5,858 - 97.63%
Level 2:	5000 - $60 - 4,873 - 97.45%
Level 3:	3000 - $25 - 2,755 - 91.83%
Level 4:	5500 - $15 - 4,761 - 86.57%
Luxury:	1000 - $200 - 939 - 93.92%
Total Attendance :	20500
Income
Home Games Left	0
Average Attendance - %	19,186 - 93.59%
Average Income per Game	$1,206,252
Year to Date Revenue	$49,456,315
Expense
Pro Players Total Salaries	$36,151,986
Farm Players Total Salaries	$467,361
Coaches Total Salaries	$1,490,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$35,380,276
Farm Year To Date Expenses	$402,510
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$216,479
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Payroll	$35,380,276
Estimate Under Maximum Payroll of $45,000,000	$9,619,724
Estimate Over Minimum Payroll of $0	$35,380,276
Current Funds	$35,660,642
Projected Bank Account	$35,660,642

Pro Players
Nik Antropov	$4,900,000 (2)
Salary Left :	$0
Shawn Horcoff	$4,826,250 (3)
Salary Left :	$0
Andrei Markov	$4,104,000 (2)
Salary Left :	$0
Ryan Smyth	$4,100,625 (2)
Salary Left :	$0
John-Michael Liles	$3,750,000 (1)
Salary Left :	$0
Marty Reasoner	$2,500,000 (1)
Salary Left :	$0
Michael Cammalleri	$2,025,000 (3)
Salary Left :	$0
Rob Schremp	$1,464,000 (3)
Salary Left :	$0
Chris Porter	$1,111,111 (1)
Salary Left :	$0
Scott Nichol	$895,000 (2)
Salary Left :	$0
Tuukka Rask	$850,000 (1)
Salary Left :	$0
Andrew Cogliano	$850,000 (1)
Salary Left :	$0
Steven Kampfer	$525,000 (3)
Salary Left :	$0
Linus Omark	$525,000 (3)
Salary Left :	$0
Drew Bagnall	$525,000 (3)
Salary Left :	$0
Cory Sarich	$501,000 (3)
Salary Left :	$0
Matt Hunwick	$450,000 (1)
Salary Left :	$0
Ray Emery	$450,000 (3)
Salary Left :	$0
Brett Festerling	$450,000 (2)
Salary Left :	$0
Cal Clutterbuck	$450,000 (1)
Salary Left :	$0
Theo Peckham	$450,000 (1)
Salary Left :	$0
Bryan Bickell	$450,000 (3)
Salary Left :	$0
Salary Commitment
Year 2011 : $36,151,986.00
Year 2012 : $25,740,875.00
Year 2013 : $11,291,250.00
Year 2014 : $0.00

Farm Players
Joey MacDonald	$123,750 (3)
Salary Left :	$123,750
Tomas Tatar	$111,111 (1)
Salary Left :	$111,111
Stephen Gionta	$52,500 (3)
Salary Left :	$52,500
Nate Prosser	$45,000 (3)
Salary Left :	$45,000
Brett Sutter	$45,000 (2)
Salary Left :	$45,000
Paul Bissonnette	$45,000 (2)
Salary Left :	$45,000
Jay Rosehill	$45,000 (3)
Salary Left :	$45,000
Salary Commitment
Year 2011 : $467,361.00
Year 2012 : $356,250.00
Year 2013 : $266,250.00
Year 2014 : $0.00

BLUES

Arena Capacity - Ticket Price Attendance - %
Arena Name	Savvis Center
Level 1:	6000 - $100 - 5,913 - 98.55%
Level 2:	5000 - $60 - 4,978 - 99.56%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	4500 - $20 - 4,481 - 99.57%
Luxury:	1000 - $200 - 978 - 97.84%
Total Attendance :	18500
Income
Home Games Left	0
Average Attendance - %	18,350 - 99.19%
Average Income per Game	$1,245,245
Year to Date Revenue	$51,055,060
Expense
Pro Players Total Salaries	$43,429,975
Farm Players Total Salaries	$1,606,950
Coaches Total Salaries	$1,100,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$43,072,371
Farm Year To Date Expenses	$1,240,110
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$260,060
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Payroll	$43,072,371
Estimate Under Maximum Payroll of $45,000,000	$1,927,629
Estimate Over Minimum Payroll of $0	$43,072,371
Current Funds	$56,694,590
Projected Bank Account	$56,694,590

Pro Players
Paul Stastny	$6,500,000 (10)
Salary Left :	$0
Ilya Bryzgalov	$4,890,600 (3)
Salary Left :	$0
Dan Boyle	$4,500,000 (2)
Salary Left :	$0
Henrik Zetterberg	$4,455,000 (3)
Salary Left :	$0
Ilya Kovalchuk	$4,449,375 (3)
Salary Left :	$0
Lubomir Visnovsky	$4,200,000 (1)
Salary Left :	$0
Shea Weber	$1,625,000 (3)
Salary Left :	$0
Mikhail Grabovski	$1,485,000 (3)
Salary Left :	$0
Mike Green	$1,125,000 (2)
Salary Left :	$0
Brad Boyes	$1,125,000 (1)
Salary Left :	$0
Milan Michalek	$1,125,000 (1)
Salary Left :	$0
Josh Gorges	$1,125,000 (3)
Salary Left :	$0
Christian Ehrhoff	$1,125,000 (1)
Salary Left :	$0
Boyd Gordon	$900,000 (1)
Salary Left :	$0
Tyler Kennedy	$850,000 (1)
Salary Left :	$0
Claude Giroux	$850,000 (1)
Salary Left :	$0
Jakub Voracek	$850,000 (2)
Salary Left :	$0
Kris Versteeg	$450,000 (1)
Salary Left :	$0
Steve Mason	$450,000 (2)
Salary Left :	$0
Jason Demers	$450,000 (3)
Salary Left :	$0
Mike Santorelli	$450,000 (2)
Salary Left :	$0
PA Parenteau	$450,000 (3)
Salary Left :	$0
Salary Commitment
Year 2011 : $43,429,975.00
Year 2012 : $32,804,975.00
Year 2013 : $25,429,975.00
Year 2014 : $6,500,000.00

Farm Players
Scottie Upshall	$145,800 (2)
Salary Left :	$145,800
Jordan Eberle	$105,000 (3)
Salary Left :	$105,000
Randy Jones	$90,000 (1)
Salary Left :	$90,000
Kris Russell	$85,000 (1)
Salary Left :	$85,000
Devan Dubnyk	$85,000 (3)
Salary Left :	$85,000
Patrick O'Sullivan	$78,650 (3)
Salary Left :	$78,650
Cory Emmerton	$75,000 (3)
Salary Left :	$75,000
Andreas Nodl	$65,000 (2)
Salary Left :	$65,000
Nick Holden	$52,500 (3)
Salary Left :	$52,500
Ben Bishop	$52,500 (3)
Salary Left :	$52,500
Marcel Mueller	$52,500 (3)
Salary Left :	$52,500
David Van Der Gulik	$52,500 (3)
Salary Left :	$52,500
TJ Brodie	$52,500 (3)
Salary Left :	$52,500
Michael Vernace	$52,500 (3)
Salary Left :	$52,500
Marc-Andre Gragnani	$52,500 (3)
Salary Left :	$52,500
Keith Aulie	$52,500 (3)
Salary Left :	$52,500
Erik Gustafsson	$52,500 (3)
Salary Left :	$52,500
Nathan Oystrick	$45,000 (2)
Salary Left :	$45,000
Chris Butler	$45,000 (2)
Salary Left :	$45,000
Brett Carson	$45,000 (2)
Salary Left :	$45,000
Kyle Wilson	$45,000 (3)
Salary Left :	$45,000
Andrew Ebbett	$45,000 (1)
Salary Left :	$45,000
Clay Wilson	$45,000 (1)
Salary Left :	$45,000
Tyler Eckford	$45,000 (3)
Salary Left :	$45,000
Kevin Porter	$45,000 (2)
Salary Left :	$45,000
Scott Parse	$45,000 (3)
Salary Left :	$45,000
Salary Commitment
Year 2011 : $1,606,950.00
Year 2012 : $1,341,950.00
Year 2013 : $951,150.00
Year 2014 : $0.00

FLAMES

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pengrowth Saddledome
Level 1:	6000 - $100 - 5,923 - 98.71%
Level 2:	5000 - $60 - 4,976 - 99.53%
Level 3:	3000 - $35 - 2,709 - 90.29%
Level 4:	5000 - $20 - 4,802 - 96.03%
Luxury:	1000 - $200 - 970 - 97.05%
Total Attendance :	20000
Income
Home Games Left	0
Average Attendance - %	19,380 - 96.90%
Average Income per Game	$1,275,778
Year to Date Revenue	$52,306,880
Expense
Pro Players Total Salaries	$38,327,868
Farm Players Total Salaries	$1,041,667
Coaches Total Salaries	$1,899,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$37,931,118
Farm Year To Date Expenses	$1,321,772
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$229,508
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Payroll	$37,931,118
Estimate Under Maximum Payroll of $45,000,000	$7,068,882
Estimate Over Minimum Payroll of $0	$37,931,118
Current Funds	$93,966,740
Projected Bank Account	$93,966,740

Pro Players
Mikko Koivu	$7,000,001 (3)
Salary Left :	$0
Ryan Miller	$3,712,500 (3)
Salary Left :	$0
Ales Hemsky	$2,851,200 (3)
Salary Left :	$0
Brooks Laich	$2,500,000 (1)
Salary Left :	$0
Alexander Semin	$2,312,500 (2)
Salary Left :	$0
Corey Perry	$2,125,000 (3)
Salary Left :	$0
Jeff Carter	$2,125,000 (3)
Salary Left :	$0
Ron Hainsey	$2,025,000 (2)
Salary Left :	$0
Scott Clemmensen	$2,025,000 (1)
Salary Left :	$0
Chris Stewart	$1,666,667 (3)
Salary Left :	$0
Johnny Oduya	$1,485,000 (2)
Salary Left :	$0
Alexander Edler	$1,485,000 (3)
Salary Left :	$0
Tomas Fleischmann	$1,462,500 (3)
Salary Left :	$0
Ryan Suter	$937,500 (2)
Salary Left :	$0
Marc Staal	$850,000 (1)
Salary Left :	$0
Derick Brassard	$850,000 (1)
Salary Left :	$0
Logan Couture	$850,000 (3)
Salary Left :	$0
Tomas Kopecky	$715,000 (3)
Salary Left :	$0
Tobias Enstrom	$450,000 (1)
Salary Left :	$0
Darroll Powe	$450,000 (2)
Salary Left :	$0
Mike Lundin	$450,000 (1)
Salary Left :	$0
Salary Commitment
Year 2011 : $38,327,868.00
Year 2012 : $31,202,868.00
Year 2013 : $23,992,868.00
Year 2014 : $0.00

Farm Players
Maksim Mayorov	$116,667 (3)
Salary Left :	$116,667
Jonathon Blum	$105,000 (3)
Salary Left :	$105,000
Jim O'Brien	$105,000 (3)
Salary Left :	$105,000
Lars Eller	$85,000 (3)
Salary Left :	$85,000
Keaton Ellerby	$85,000 (3)
Salary Left :	$85,000
Aaron Voros	$85,000 (1)
Salary Left :	$85,000
Zach Hamill	$85,000 (3)
Salary Left :	$85,000
Aaron Palushaj	$75,000 (3)
Salary Left :	$75,000
Patrick Wiercioch	$75,000 (3)
Salary Left :	$75,000
Cameron Gaunce	$75,000 (3)
Salary Left :	$75,000
Chris Mueller	$52,500 (3)
Salary Left :	$52,500
Olivier Magnan	$52,500 (3)
Salary Left :	$52,500
Brian Willsie	$45,000 (3)
Salary Left :	$45,000
Salary Commitment
Year 2011 : $1,041,667.00
Year 2012 : $956,667.00
Year 2013 : $956,667.00
Year 2014 : $0.00

JETS

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Centre
Level 1:	6000 - $100 - 5,752 - 95.86%
Level 2:	5000 - $60 - 4,893 - 97.87%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	4500 - $20 - 4,440 - 98.67%
Luxury:	1000 - $200 - 940 - 93.97%
Total Attendance :	18500
Income
Home Games Left	0
Average Attendance - %	18,025 - 97.43%
Average Income per Game	$1,215,517
Year to Date Revenue	$49,836,180
Expense
Pro Players Total Salaries	$32,234,721
Farm Players Total Salaries	$396,111
Coaches Total Salaries	$1,250,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$33,682,733
Farm Year To Date Expenses	$797,617
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$193,022
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Payroll	$33,682,733
Estimate Under Maximum Payroll of $45,000,000	$11,317,267
Estimate Over Minimum Payroll of $0	$33,682,733
Current Funds	$39,536,718
Projected Bank Account	$39,536,718

Pro Players
Mikael Samuelsson	$4,750,000 (2)
Salary Left :	$0
Chris Mason	$3,000,000 (3)
Salary Left :	$0
Sean Avery	$2,160,000 (1)
Salary Left :	$0
Tomas Holmstrom	$2,000,000 (3)
Salary Left :	$0
Marty Turco	$2,000,000 (2)
Salary Left :	$0
Braydon Coburn	$1,912,500 (3)
Salary Left :	$0
Jason Williams	$1,875,000 (2)
Salary Left :	$0
Eric Tangradi	$1,527,777 (3)
Salary Left :	$0
Jason Strudwick	$1,400,000 (3)
Salary Left :	$0
Michael Sauer	$1,111,111 (1)
Salary Left :	$0
Kyle Clifford	$1,111,111 (1)
Salary Left :	$0
Marcus Johansson	$1,111,111 (1)
Salary Left :	$0
Oliver Ekman-Larsson	$1,111,111 (1)
Salary Left :	$0
Jeff Skinner	$1,050,000 (3)
Salary Left :	$0
Adam Burish	$990,000 (3)
Salary Left :	$0
Trevor Daley	$900,000 (1)
Salary Left :	$0
Mike Brown	$850,000 (1)
Salary Left :	$0
Jiri Tlusty	$850,000 (1)
Salary Left :	$0
Taylor Chorney	$650,000 (2)
Salary Left :	$0
Erik Condra	$525,000 (3)
Salary Left :	$0
Mike Rupp	$450,000 (3)
Salary Left :	$0
George Parros	$450,000 (3)
Salary Left :	$0
Clayton Stoner	$450,000 (3)
Salary Left :	$0
Salary Commitment
Year 2011 : $32,234,721.00
Year 2012 : $23,030,277.00
Year 2013 : $13,755,277.00
Year 2014 : $0.00

Farm Players
Brandon Pirri	$111,111 (1)
Salary Left :	$111,111
Brandon Mashinter	$52,500 (3)
Salary Left :	$52,500
Matt Campanale	$52,500 (3)
Salary Left :	$52,500
Joel Perrault	$45,000 (3)
Salary Left :	$45,000
Christian Hanson	$45,000 (2)
Salary Left :	$45,000
Cam Janssen	$45,000 (3)
Salary Left :	$45,000
Patrick Lalime	$45,000 (3)
Salary Left :	$45,000
Salary Commitment
Year 2011 : $396,111.00
Year 2012 : $285,000.00
Year 2013 : $240,000.00
Year 2014 : $0.00

MAPLE LEAFS

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - $110 - 5,772 - 96.20%
Level 2:	5000 - $66 - 4,876 - 97.53%
Level 3:	2000 - $38 - 2,000 - 100.00%
Level 4:	4800 - $22 - 4,664 - 97.16%
Luxury:	1000 - $220 - 954 - 95.40%
Total Attendance :	18800
Income
Home Games Left	0
Average Attendance - %	18,266 - 97.16%
Average Income per Game	$1,345,274
Year to Date Revenue	$55,156,230
Expense
Pro Players Total Salaries	$33,690,008
Farm Players Total Salaries	$4,150,606
Coaches Total Salaries	$1,820,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$38,331,496
Farm Year To Date Expenses	$1,035,045
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$201,737
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Payroll	$38,331,496
Estimate Under Maximum Payroll of $45,000,000	$6,668,504
Estimate Over Minimum Payroll of $0	$38,331,496
Current Funds	$26,577,754
Projected Bank Account	$26,577,754

Pro Players
Radek Dvorak	$3,850,000 (2)
Salary Left :	$0
Brian Gionta	$3,600,000 (1)
Salary Left :	$0
Derek Morris	$3,000,000 (3)
Salary Left :	$0
Patrice Bergeron	$2,250,000 (1)
Salary Left :	$0
Danny Cleary	$2,150,011 (3)
Salary Left :	$0
Andrew Brunette	$1,900,000 (2)
Salary Left :	$0
Tom Kostopoulos	$1,499,999 (2)
Salary Left :	$0
Todd Bertuzzi	$1,499,999 (2)
Salary Left :	$0
Cory Stillman	$1,499,999 (2)
Salary Left :	$0
Mark Eaton	$1,250,000 (1)
Salary Left :	$0
Eric Belanger	$1,170,000 (1)
Salary Left :	$0
Lee Stempniak	$1,125,000 (3)
Salary Left :	$0
Dustin Byfuglien	$1,125,000 (3)
Salary Left :	$0
Kyle Brodziak	$900,000 (3)
Salary Left :	$0
Cory Schneider	$850,000 (2)
Salary Left :	$0
Jason LaBarbera	$850,000 (1)
Salary Left :	$0
Luca Sbisa	$850,000 (2)
Salary Left :	$0
Travis Hamonic	$750,000 (3)
Salary Left :	$0
Derek MacKenzie	$720,000 (1)
Salary Left :	$0
Adam McQuaid	$650,000 (3)
Salary Left :	$0
P.K. Subban	$650,000 (3)
Salary Left :	$0
Nathan Gerbe	$650,000 (2)
Salary Left :	$0
Mark Letestu	$450,000 (3)
Salary Left :	$0
Torrey Mitchell	$450,000 (3)
Salary Left :	$0
Salary Commitment
Year 2011 : $33,690,008.00
Year 2012 : $23,850,008.00
Year 2013 : $11,250,011.00
Year 2014 : $0.00

Farm Players
Brad Lukowich	$2,531,250 (2)
Salary Left :	$2,531,250
Dwayne Roloson	$697,125 (2)
Salary Left :	$697,125
B.J. Crombeen	$111,111 (1)
Salary Left :	$111,111
Blake Geoffrion	$75,000 (3)
Salary Left :	$75,000
Jassen Cullimore	$75,000 (1)
Salary Left :	$75,000
Marco Scandella	$75,000 (3)
Salary Left :	$75,000
Doug Janik	$66,120 (1)
Salary Left :	$66,120
Nick Spaling	$65,000 (3)
Salary Left :	$65,000
Brendan Mikkelson	$65,000 (2)
Salary Left :	$65,000
Cody McCormick	$52,500 (3)
Salary Left :	$52,500
Lance Bouma	$52,500 (3)
Salary Left :	$52,500
Jared Spurgeon	$52,500 (3)
Salary Left :	$52,500
Shane Sims	$52,500 (3)
Salary Left :	$52,500
Chad Johnson	$45,000 (3)
Salary Left :	$45,000
Jordan Hendry	$45,000 (1)
Salary Left :	$45,000
Jerome Samson	$45,000 (3)
Salary Left :	$45,000
Nick Bonino	$45,000 (3)
Salary Left :	$45,000
Salary Commitment
Year 2011 : $4,150,606.00
Year 2012 : $1,575,250.00
Year 2013 : $560,000.00
Year 2014 : $0.00

OILERS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6000 - $100 - 5,843 - 97.39%
Level 2:	5000 - $60 - 4,917 - 98.35%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	3100 - $20 - 3,100 - 100.00%
Luxury:	1000 - $200 - 953 - 95.27%
Total Attendance :	17100
Income
Home Games Left	0
Average Attendance - %	16,813 - 98.32%
Average Income per Game	$1,201,915
Year to Date Revenue	$49,278,520
Expense
Pro Players Total Salaries	$23,859,375
Farm Players Total Salaries	$3,252,500
Coaches Total Salaries	$1,450,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$35,813,075
Farm Year To Date Expenses	$263,101
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$142,871
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Payroll	$35,813,075
Estimate Under Maximum Payroll of $45,000,000	$9,186,925
Estimate Over Minimum Payroll of $0	$35,813,075
Current Funds	$35,826,876
Projected Bank Account	$35,826,876

Pro Players
Brad Stuart	$4,812,500 (3)
Salary Left :	$0
Andy Greene	$2,200,000 (3)
Salary Left :	$0
Jay McClement	$1,755,000 (3)
Salary Left :	$0
Mathieu Garon	$1,687,500 (1)
Salary Left :	$0
Roman Polak	$1,485,000 (3)
Salary Left :	$0
Jaroslav Halak	$1,485,000 (3)
Salary Left :	$0
Sergei Samsonov	$1,361,250 (2)
Salary Left :	$0
Willie Mitchell	$1,265,625 (1)
Salary Left :	$0
Douglas Murray	$1,125,000 (3)
Salary Left :	$0
Tim Brent	$950,000 (3)
Salary Left :	$0
Chris Conner	$907,500 (3)
Salary Left :	$0
Kyle Wellwood	$550,000 (3)
Salary Left :	$0
Carson McMillan	$525,000 (3)
Salary Left :	$0
Brett Sterling	$525,000 (3)
Salary Left :	$0
Brandon McMillan	$525,000 (3)
Salary Left :	$0
John Mitchell	$450,000 (2)
Salary Left :	$0
Brandon Yip	$450,000 (3)
Salary Left :	$0
David Schlemko	$450,000 (2)
Salary Left :	$0
Teemu Laakso	$450,000 (3)
Salary Left :	$0
Tim Stapleton	$450,000 (2)
Salary Left :	$0
Matt Moulson	$450,000 (1)
Salary Left :	$0
Salary Commitment
Year 2011 : $23,859,375.00
Year 2012 : $20,456,250.00
Year 2013 : $17,745,000.00
Year 2014 : $0.00

Farm Players
Ales Kotalik	$2,850,000 (2)
Salary Left :	$2,850,000
Matt Smaby	$85,000 (1)
Salary Left :	$85,000
Andrew Hutchinson	$75,000 (1)
Salary Left :	$75,000
Brett Lebda	$55,000 (3)
Salary Left :	$55,000
Aaron Volpatti	$52,500 (3)
Salary Left :	$52,500
Warren Peters	$45,000 (2)
Salary Left :	$45,000
Guillaume Desbiens	$45,000 (3)
Salary Left :	$45,000
Tim Wallace	$45,000 (2)
Salary Left :	$45,000
Salary Commitment
Year 2011 : $3,252,500.00
Year 2012 : $527,500.00
Year 2013 : $152,500.00
Year 2014 : $0.00

RED WINGS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - $250 - 3,477 - 57.95%
Level 2:	5000 - $200 - 2,853 - 57.05%
Level 3:	2300 - $150 - 1,324 - 57.56%
Level 4:	5000 - $100 - 2,787 - 55.73%
Luxury:	1000 - $300 - 683 - 68.25%
Total Attendance :	19300
Income
Home Games Left	0
Average Attendance - %	11,123 - 57.63%
Average Income per Game	$1,446,914
Year to Date Revenue	$59,323,470
Expense
Pro Players Total Salaries	$38,310,500
Farm Players Total Salaries	$902,500
Coaches Total Salaries	$1,700,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$40,599,735
Farm Year To Date Expenses	$580,578
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$229,404
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Payroll	$40,599,735
Estimate Under Maximum Payroll of $45,000,000	$4,400,265
Estimate Over Minimum Payroll of $0	$40,599,735
Current Funds	$62,663,779
Projected Bank Account	$62,663,779

Pro Players
Olli Jokinen	$4,218,000 (1)
Salary Left :	$0
Eric Brewer	$4,150,000 (3)
Salary Left :	$0
Michal Handzus	$4,150,000 (3)
Salary Left :	$0
Michal Rozsival	$4,150,000 (3)
Salary Left :	$0
Antero Niittymaki	$3,712,500 (2)
Salary Left :	$0
Patrick Eaves	$2,800,000 (3)
Salary Left :	$0
Colby Armstrong (Out of Payroll)	$1,912,500 (2)
Salary Left :	$0
Simon Gagne	$1,875,000 (1)
Salary Left :	$0
Jason Blake	$1,625,000 (3)
Salary Left :	$0
Jean-Sebastien Giguere	$1,490,000 (3)
Salary Left :	$0
Colin Fraser	$990,000 (3)
Salary Left :	$0
Brad Winchester	$900,000 (2)
Salary Left :	$0
Mark Fistric	$850,000 (1)
Salary Left :	$0
Anton Stralman	$850,000 (1)
Salary Left :	$0
Zach Bogosian	$850,000 (2)
Salary Left :	$0
Dana Tyrell	$750,000 (2)
Salary Left :	$0
Mikko Koskinen	$750,000 (3)
Salary Left :	$0
Tim Jackman	$675,000 (1)
Salary Left :	$0
Mike Comrie	$525,000 (3)
Salary Left :	$0
Alex Frolov	$525,000 (3)
Salary Left :	$0
Pavel Kubina	$525,000 (3)
Salary Left :	$0
Adam Cracknell	$525,000 (3)
Salary Left :	$0
Mats Zuccarello	$525,000 (3)
Salary Left :	$0
Tyler Sloan	$450,000 (2)
Salary Left :	$0
Tanner Glass	$450,000 (1)
Salary Left :	$0
Salary Commitment
Year 2011 : $40,223,000.00
Year 2012 : $31,305,000.00
Year 2013 : $22,730,000.00
Year 2014 : $0.00

Farm Players
Greg Nemisz	$105,000 (1)
Salary Left :	$105,000
Shane Hnidy	$100,000 (2)
Salary Left :	$100,000
Alex Plante	$85,000 (3)
Salary Left :	$85,000
Luke Adam	$75,000 (3)
Salary Left :	$75,000
Oscar Moller	$65,000 (2)
Salary Left :	$65,000
Joe Vitale	$52,500 (3)
Salary Left :	$52,500
J.P. Dumont	$52,500 (3)
Salary Left :	$52,500
Kevin Poulin	$52,500 (3)
Salary Left :	$52,500
Blair Jones	$45,000 (3)
Salary Left :	$45,000
Steve MacIntyre	$45,000 (2)
Salary Left :	$45,000
James Wright	$45,000 (3)
Salary Left :	$45,000
Trevor Gillies	$45,000 (3)
Salary Left :	$45,000
Mattias Ritola	$45,000 (3)
Salary Left :	$45,000
Robbie Earl	$45,000 (3)
Salary Left :	$45,000
Shawn Belle	$45,000 (3)
Salary Left :	$45,000
Salary Commitment
Year 2011 : $902,500.00
Year 2012 : $797,500.00
Year 2013 : $587,500.00
Year 2014 : $0.00

AVALANCHE

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - $85 - 5,895 - 98.25%
Level 2:	5000 - $50 - 4,958 - 99.15%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	3000 - $20 - 3,000 - 100.00%
Luxury:	1000 - $150 - 979 - 97.88%
Total Attendance :	17000
Income
Home Games Left	0
Average Attendance - %	16,831 - 99.01%
Average Income per Game	$1,025,768
Year to Date Revenue	$42,056,495
Expense
Pro Players Total Salaries	$31,233,000
Farm Players Total Salaries	$562,500
Coaches Total Salaries	$3,750,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$35,295,546
Farm Year To Date Expenses	$359,332
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$187,024
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Payroll	$35,295,546
Estimate Under Maximum Payroll of $45,000,000	$9,704,454
Estimate Over Minimum Payroll of $0	$35,295,546
Current Funds	$15,051,238
Projected Bank Account	$15,051,238

Pro Players
David Backes	$6,900,000 (3)
Salary Left :	$0
Nick Schultz	$3,600,000 (3)
Salary Left :	$0
Kyle Cumiskey	$3,000,000 (3)
Salary Left :	$0
Chuck Kobasew	$2,376,000 (3)
Salary Left :	$0
Vladimir Zharkov	$1,800,000 (3)
Salary Left :	$0
Adam Mair	$1,800,000 (2)
Salary Left :	$0
Chris Higgins	$1,624,500 (1)
Salary Left :	$0
Nick Johnson	$1,500,000 (3)
Salary Left :	$0
Chris Campoli	$1,350,000 (3)
Salary Left :	$0
Aaron Rome	$990,000 (3)
Salary Left :	$0
Ryan O'Marra	$742,500 (3)
Salary Left :	$0
Sergei Bobrovsky	$525,000 (3)
Salary Left :	$0
Mark Katic	$525,000 (3)
Salary Left :	$0
Corey Potter	$450,000 (2)
Salary Left :	$0
Derek Dorsett	$450,000 (2)
Salary Left :	$0
Derek Joslin	$450,000 (2)
Salary Left :	$0
Adam Pardy	$450,000 (2)
Salary Left :	$0
Liam Reddox	$450,000 (1)
Salary Left :	$0
Tim Kennedy	$450,000 (2)
Salary Left :	$0
Tom Wandell	$450,000 (2)
Salary Left :	$0
Grant Clitsome	$450,000 (3)
Salary Left :	$0
Jonas Gustavsson	$450,000 (3)
Salary Left :	$0
Nick Palmieri	$450,000 (3)
Salary Left :	$0
Salary Commitment
Year 2011 : $31,233,000.00
Year 2012 : $29,158,500.00
Year 2013 : $24,658,500.00
Year 2014 : $0.00

Farm Players
Kyle Palmieri	$105,000 (3)
Salary Left :	$105,000
John Moore	$105,000 (3)
Salary Left :	$105,000
Matt Kassian	$52,500 (3)
Salary Left :	$52,500
Jamie Arniel	$52,500 (3)
Salary Left :	$52,500
Rhett Rakhshani	$52,500 (3)
Salary Left :	$52,500
Richard Bachman	$52,500 (3)
Salary Left :	$52,500
Andreas Engqvist	$52,500 (3)
Salary Left :	$52,500
Matt Climie	$45,000 (2)
Salary Left :	$45,000
Jay Leach	$45,000 (1)
Salary Left :	$45,000
Salary Commitment
Year 2011 : $562,500.00
Year 2012 : $517,500.00
Year 2013 : $472,500.00
Year 2014 : $0.00

CANUCKS

Arena Capacity - Ticket Price Attendance - %
Arena Name	GM Place
Level 1:	6000 - $100 - 5,818 - 96.96%
Level 2:	5000 - $60 - 4,881 - 97.62%
Level 3:	2100 - $35 - 2,100 - 100.00%
Level 4:	5000 - $20 - 4,687 - 93.74%
Luxury:	1000 - $200 - 943 - 94.26%
Total Attendance :	19100
Income
Home Games Left	0
Average Attendance - %	18,428 - 96.48%
Average Income per Game	$1,230,399
Year to Date Revenue	$50,446,340
Expense
Pro Players Total Salaries	$30,717,500
Farm Players Total Salaries	$934,120
Coaches Total Salaries	$1,490,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$32,502,198
Farm Year To Date Expenses	$292,977
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$183,937
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Payroll	$32,502,198
Estimate Under Maximum Payroll of $45,000,000	$12,497,802
Estimate Over Minimum Payroll of $0	$32,502,198
Current Funds	$85,851,748
Projected Bank Account	$85,851,748

Pro Players
Jose Theodore	$2,500,000 (3)
Salary Left :	$0
Vinny Prospal	$2,350,000 (1)
Salary Left :	$0
Jaroslav Spacek	$2,250,000 (3)
Salary Left :	$0
Brent Johnson	$2,250,000 (3)
Salary Left :	$0
Keith Ballard	$2,125,000 (3)
Salary Left :	$0
Raffi Torres	$2,025,000 (1)
Salary Left :	$0
Cam Barker	$1,912,500 (3)
Salary Left :	$0
Alex Steen	$1,912,500 (2)
Salary Left :	$0
Mark Stuart	$1,912,500 (3)
Salary Left :	$0
Nicklas Grossman	$1,485,000 (1)
Salary Left :	$0
Chad LaRose	$1,350,000 (3)
Salary Left :	$0
Kevin Klein	$1,170,000 (3)
Salary Left :	$0
Colin Wilson	$850,000 (3)
Salary Left :	$0
Sam Gagner	$850,000 (1)
Salary Left :	$0
Kyle Okposo	$850,000 (1)
Salary Left :	$0
Sergei Kostitsyn	$850,000 (1)
Salary Left :	$0
Blair Betts	$800,000 (3)
Salary Left :	$0
Mathieu Darche	$750,000 (1)
Salary Left :	$0
Andrew Raycroft	$725,000 (2)
Salary Left :	$0
Patrick Dwyer	$450,000 (2)
Salary Left :	$0
David Jones	$450,000 (1)
Salary Left :	$0
Joe Callahan	$450,000 (2)
Salary Left :	$0
Jannik Hansen	$450,000 (1)
Salary Left :	$0
Salary Commitment
Year 2011 : $30,717,500.00
Year 2012 : $20,657,500.00
Year 2013 : $17,120,000.00
Year 2014 : $0.00

Farm Players
Chris Summers	$105,000 (3)
Salary Left :	$105,000
Tyler Seguin	$105,000 (3)
Salary Left :	$105,000
Zac Dalpe	$75,000 (3)
Salary Left :	$75,000
Jamal Mayers	$75,000 (1)
Salary Left :	$75,000
Trent Hunter	$75,000 (3)
Salary Left :	$75,000
Matt Walker	$66,120 (1)
Salary Left :	$66,120
Ethan Moreau	$65,000 (1)
Salary Left :	$65,000
Todd White	$63,000 (3)
Salary Left :	$63,000
Nigel Dawes	$55,000 (3)
Salary Left :	$55,000
Toby Petersen	$55,000 (2)
Salary Left :	$55,000
Eric Wellwood	$52,500 (3)
Salary Left :	$52,500
Darryl Boyce	$52,500 (3)
Salary Left :	$52,500
Andrei Loktionov	$45,000 (3)
Salary Left :	$45,000
Benn Ferriero	$45,000 (3)
Salary Left :	$45,000
Salary Commitment
Year 2011 : $934,120.00
Year 2012 : $728,000.00
Year 2013 : $673,000.00
Year 2014 : $0.00

COYOTES

Arena Capacity - Ticket Price Attendance - %
Arena Name	Glendale Arena
Level 1:	6000 - $100 - 5,880 - 98.01%
Level 2:	5000 - $60 - 4,937 - 98.73%
Level 3:	3000 - $35 - 2,665 - 88.84%
Level 4:	5000 - $25 - 4,746 - 94.91%
Luxury:	1000 - $205 - 958 - 95.81%
Total Attendance :	20000
Income
Home Games Left	0
Average Attendance - %	19,186 - 95.93%
Average Income per Game	$1,271,744
Year to Date Revenue	$52,141,505
Expense
Pro Players Total Salaries	$30,903,942
Farm Players Total Salaries	$2,927,500
Coaches Total Salaries	$1,250,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$26,364,980
Farm Year To Date Expenses	$1,024,058
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$185,054
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Payroll	$26,364,980
Estimate Under Maximum Payroll of $45,000,000	$18,635,020
Estimate Over Minimum Payroll of $0	$26,364,980
Current Funds	$79,870,810
Projected Bank Account	$79,870,810

Pro Players
Mike Ribeiro	$5,346,000 (2)
Salary Left :	$0
Brian Rafalski	$3,750,000 (1)
Salary Left :	$0
Corey Crawford	$1,833,333 (3)
Salary Left :	$0
Mike Commodore	$1,822,500 (1)
Salary Left :	$0
Gregory Campbell	$1,600,000 (1)
Salary Left :	$0
Eric Fehr	$1,530,000 (3)
Salary Left :	$0
Filip Kuba	$1,499,999 (3)
Salary Left :	$0
Craig Adams	$1,499,999 (3)
Salary Left :	$0
David Moss	$1,237,500 (3)
Salary Left :	$0
Kris Letang	$1,237,500 (3)
Salary Left :	$0
Cam Fowler	$1,111,111 (1)
Salary Left :	$0
Tyler Ennis	$990,000 (3)
Salary Left :	$0
Max Pacioretty	$850,000 (2)
Salary Left :	$0
Matt Niskanen	$850,000 (1)
Salary Left :	$0
Semyon Varlamov	$850,000 (2)
Salary Left :	$0
Chris Thorburn	$675,000 (3)
Salary Left :	$0
Colin Greening	$525,000 (3)
Salary Left :	$0
Dominic Moore	$501,000 (3)
Salary Left :	$0
Chris Kelly	$495,000 (1)
Salary Left :	$0
Drew Miller	$450,000 (1)
Salary Left :	$0
Ville Leino	$450,000 (2)
Salary Left :	$0
Wayne Simmonds	$450,000 (2)
Salary Left :	$0
Ryan Jones	$450,000 (2)
Salary Left :	$0
Vladimir Sobotka	$450,000 (1)
Salary Left :	$0
Justin Abdelkader	$450,000 (1)
Salary Left :	$0
Salary Commitment
Year 2011 : $30,903,942.00
Year 2012 : $19,925,331.00
Year 2013 : $11,529,331.00
Year 2014 : $0.00

Farm Players
Marc-Antoine Pouliot	$1,530,000 (3)
Salary Left :	$1,530,000
Jacob Josefson	$105,000 (3)
Salary Left :	$105,000
Magnus Paajarvi	$105,000 (3)
Salary Left :	$105,000
Al Montoya	$105,000 (3)
Salary Left :	$105,000
Petr Prucha	$90,000 (1)
Salary Left :	$90,000
Ruslan Salei	$90,000 (3)
Salary Left :	$90,000
Brian Lee	$85,000 (1)
Salary Left :	$85,000
Trevor Lewis	$85,000 (2)
Salary Left :	$85,000
Noah Welch	$75,000 (3)
Salary Left :	$75,000
Ryan Potulny	$67,500 (3)
Salary Left :	$67,500
Mikkel Boedker	$65,000 (2)
Salary Left :	$65,000
Marcus Kruger	$52,500 (3)
Salary Left :	$52,500
Bradley Mills	$52,500 (3)
Salary Left :	$52,500
Colton Sceviour	$52,500 (3)
Salary Left :	$52,500
Peter Mannino	$52,500 (3)
Salary Left :	$52,500
Mike Duco	$45,000 (3)
Salary Left :	$45,000
Yannick Weber	$45,000 (2)
Salary Left :	$45,000
Arturs Kulda	$45,000 (3)
Salary Left :	$45,000
Mark Fraser	$45,000 (3)
Salary Left :	$45,000
Frazer McLaren	$45,000 (3)
Salary Left :	$45,000
Davis Drewiske	$45,000 (2)
Salary Left :	$45,000
Kenndal McArdle	$45,000 (2)
Salary Left :	$45,000
Salary Commitment
Year 2011 : $2,927,500.00
Year 2012 : $1,375,500.00
Year 2013 : $1,090,500.00
Year 2014 : $0.00

DUCKS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Arrowhead Pond
Level 1:	6000 - $250 - 2,796 - 46.60%
Level 2:	5000 - $200 - 2,208 - 44.16%
Level 3:	2000 - $150 - 904 - 45.18%
Level 4:	3200 - $100 - 1,469 - 45.91%
Luxury:	1000 - $300 - 607 - 60.70%
Total Attendance :	17200
Income
Home Games Left	0
Average Attendance - %	7,984 - 46.42%
Average Income per Game	$1,997,672
Year to Date Revenue	$81,904,560
Expense
Pro Players Total Salaries	$45,742,813
Farm Players Total Salaries	$932,500
Coaches Total Salaries	$1,824,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$42,659,154
Farm Year To Date Expenses	$439,902
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$273,909
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Payroll	$42,659,154
Estimate Under Maximum Payroll of $45,000,000	$2,340,846
Estimate Over Minimum Payroll of $0	$42,659,154
Current Funds	$65,806,950
Projected Bank Account	$65,806,950

Pro Players
Chris Pronger	$6,828,125 (1)
Salary Left :	$0
Zdeno Chara	$5,610,938 (2)
Salary Left :	$0
Teemu Selanne	$5,250,000 (3)
Salary Left :	$0
Paul Martin	$3,341,250 (1)
Salary Left :	$0
Jason Spezza	$3,341,250 (3)
Salary Left :	$0
Martin St Louis	$3,250,000 (1)
Salary Left :	$0
Alex Ovechkin	$2,550,000 (3)
Salary Left :	$0
Tim Thomas	$2,250,000 (1)
Salary Left :	$0
Johan Franzen	$2,250,000 (2)
Salary Left :	$0
Ed Jovanovski	$2,100,000 (3)
Salary Left :	$0
Dave Bolland	$1,608,750 (3)
Salary Left :	$0
Joe Pavelski	$1,485,000 (3)
Salary Left :	$0
Clarke MacArthur	$1,237,500 (3)
Salary Left :	$0
Andrej Sekera	$990,000 (3)
Salary Left :	$0
Nikolai Kulemin	$850,000 (2)
Salary Left :	$0
Adam Foote	$550,000 (3)
Salary Left :	$0
Tyler Bozak	$450,000 (3)
Salary Left :	$0
Curtis McElhinney	$450,000 (1)
Salary Left :	$0
Brad Marchand	$450,000 (3)
Salary Left :	$0
Joel Ward	$450,000 (2)
Salary Left :	$0
Sami Lepisto	$450,000 (1)
Salary Left :	$0
Salary Commitment
Year 2011 : $45,742,813.00
Year 2012 : $29,173,438.00
Year 2013 : $20,012,500.00
Year 2014 : $0.00

Farm Players
Mike Smith	$247,500 (3)
Salary Left :	$247,500
Nick Leddy	$105,000 (3)
Salary Left :	$105,000
Jeff Petry	$75,000 (3)
Salary Left :	$75,000
Daymond Langkow	$55,000 (3)
Salary Left :	$55,000
Johan Harju	$52,500 (3)
Salary Left :	$52,500
Frederik Modin	$52,500 (3)
Salary Left :	$52,500
Mark Olver	$52,500 (3)
Salary Left :	$52,500
Ryan Reaves	$52,500 (3)
Salary Left :	$52,500
Andrey Zubarev	$52,500 (3)
Salary Left :	$52,500
Matt Taormina	$52,500 (3)
Salary Left :	$52,500
Maxim Noreau	$45,000 (3)
Salary Left :	$45,000
Bobby Butler	$45,000 (3)
Salary Left :	$45,000
Matt Carkner	$45,000 (2)
Salary Left :	$45,000
Salary Commitment
Year 2011 : $932,500.00
Year 2012 : $932,500.00
Year 2013 : $887,500.00
Year 2014 : $0.00

KINGS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - $100 - 5,954 - 99.23%
Level 2:	5000 - $60 - 4,951 - 99.01%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	4500 - $20 - 4,494 - 99.86%
Luxury:	1000 - $200 - 971 - 97.13%
Total Attendance :	18500
Income
Home Games Left	0
Average Attendance - %	18,369 - 99.29%
Average Income per Game	$1,246,553
Year to Date Revenue	$51,108,680
Expense
Pro Players Total Salaries	$41,889,980
Farm Players Total Salaries	$1,419,999
Coaches Total Salaries	$1,710,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$41,714,532
Farm Year To Date Expenses	$1,267,646
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$250,838
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Payroll	$41,714,532
Estimate Under Maximum Payroll of $45,000,000	$3,285,468
Estimate Over Minimum Payroll of $0	$41,714,532
Current Funds	$30,001,408
Projected Bank Account	$30,001,408

Pro Players
Vincent Lecavalier	$7,900,000 (3)
Salary Left :	$0
Kimmo Timonen	$7,900,000 (3)
Salary Left :	$0
Patrick Marleau	$7,204,982 (3)
Salary Left :	$0
Travis Zajac	$2,337,500 (3)
Salary Left :	$0
Cam Ward	$2,125,000 (3)
Salary Left :	$0
Andrew Ladd	$1,912,500 (3)
Salary Left :	$0
Tom Gilbert	$1,485,000 (3)
Salary Left :	$0
Zbynek Michalek	$1,125,000 (1)
Salary Left :	$0
Nikolai Khabibulin	$999,999 (3)
Salary Left :	$0
Dainius Zubrus	$999,999 (3)
Salary Left :	$0
Erik Johnson	$850,000 (3)
Salary Left :	$0
Blake Wheeler	$850,000 (2)
Salary Left :	$0
Alex Pietrangelo	$850,000 (2)
Salary Left :	$0
Brian Boyle	$850,000 (1)
Salary Left :	$0
Nick Foligno	$850,000 (1)
Salary Left :	$0
John Tavares	$850,000 (3)
Salary Left :	$0
James van Riemsdyk	$850,000 (3)
Salary Left :	$0
Karl Alzner	$850,000 (2)
Salary Left :	$0
T.J. Oshie	$650,000 (2)
Salary Left :	$0
Mike Grier	$450,000 (1)
Salary Left :	$0
Salary Commitment
Year 2011 : $41,889,980.00
Year 2012 : $38,614,980.00
Year 2013 : $35,414,980.00
Year 2014 : $0.00

Farm Players
Alexei Kovalev	$150,000 (3)
Salary Left :	$150,000
Colton Gillies	$105,000 (3)
Salary Left :	$105,000
Nino Niederreiter	$105,000 (3)
Salary Left :	$105,000
Steve Reinprecht	$100,000 (3)
Salary Left :	$100,000
Patrick Kaleta	$100,000 (3)
Salary Left :	$100,000
Marco Sturm	$100,000 (3)
Salary Left :	$100,000
Francis Bouillon	$100,000 (3)
Salary Left :	$100,000
Ty Conklin	$100,000 (3)
Salary Left :	$100,000
Alex Auld	$95,000 (3)
Salary Left :	$95,000
Jack Skille	$85,000 (1)
Salary Left :	$85,000
Nazem Kadri	$85,000 (3)
Salary Left :	$85,000
Steve Staios	$55,000 (3)
Salary Left :	$55,000
Andre Benoit	$52,500 (3)
Salary Left :	$52,500
Scott Timmins	$52,500 (3)
Salary Left :	$52,500
Brad Staubitz	$45,000 (2)
Salary Left :	$45,000
Pierre-Luc Letourneau-Leblond	$45,000 (2)
Salary Left :	$45,000
Victor Oreskovich	$45,000 (3)
Salary Left :	$45,000
Salary Commitment
Year 2011 : $1,420,000.00
Year 2012 : $1,335,000.00
Year 2013 : $1,245,000.00
Year 2014 : $0.00

SHARKS

Arena Capacity - Ticket Price Attendance - %
Arena Name	HP Pavilion
Level 1:	6000 - $150 - 4,369 - 72.82%
Level 2:	5000 - $72 - 4,854 - 97.07%
Level 3:	2000 - $47 - 1,995 - 99.74%
Level 4:	3400 - $28 - 3,396 - 99.87%
Luxury:	1000 - $200 - 960 - 95.98%
Total Attendance :	17400
Income
Home Games Left	0
Average Attendance - %	15,573 - 89.50%
Average Income per Game	$1,385,607
Year to Date Revenue	$56,809,880
Expense
Pro Players Total Salaries	$44,328,080
Farm Players Total Salaries	$2,713,750
Coaches Total Salaries	$2,250,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$42,447,624
Farm Year To Date Expenses	$281,875
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$265,438
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Payroll	$42,447,624
Estimate Under Maximum Payroll of $45,000,000	$2,552,376
Estimate Over Minimum Payroll of $0	$42,447,624
Current Funds	$20,343,066
Projected Bank Account	$20,343,066

Pro Players
Stephen Weiss	$7,100,000 (3)
Salary Left :	$0
David Legwand	$4,965,840 (1)
Salary Left :	$0
Chris Phillips	$4,500,000 (3)
Salary Left :	$0
Niklas Kronwall	$4,062,960 (3)
Salary Left :	$0
Martin Biron	$3,878,280 (2)
Salary Left :	$0
Adrian Aucoin	$3,600,000 (1)
Salary Left :	$0
Carlo Colaiacovo	$2,475,000 (3)
Salary Left :	$0
Thomas Vanek	$2,125,000 (3)
Salary Left :	$0
Scott Hartnell	$1,620,000 (1)
Salary Left :	$0
Vernon Fiddler	$1,237,500 (3)
Salary Left :	$0
Troy Brouwer	$1,237,500 (3)
Salary Left :	$0
Michael Ryder	$1,125,000 (1)
Salary Left :	$0
Robyn Regehr	$1,050,000 (1)
Salary Left :	$0
Tim Gleason	$900,000 (1)
Salary Left :	$0
Eric Nystrom	$850,000 (1)
Salary Left :	$0
Nicklas Backstrom	$850,000 (1)
Salary Left :	$0
Andrew Ference	$501,000 (3)
Salary Left :	$0
Zenon Konopka	$450,000 (3)
Salary Left :	$0
Brandon Prust	$450,000 (2)
Salary Left :	$0
Jared Boll	$450,000 (1)
Salary Left :	$0
Daniel Winnik	$450,000 (1)
Salary Left :	$0
Jonathan Quick	$450,000 (1)
Salary Left :	$0
Salary Commitment
Year 2011 : $44,328,080.00
Year 2012 : $28,017,240.00
Year 2013 : $23,688,960.00
Year 2014 : $0.00

Farm Players
Jim Vandermeer	$2,268,750 (2)
Salary Left :	$2,268,750
Peter Forsberg	$105,000 (1)
Salary Left :	$105,000
Jim Slater	$100,000 (3)
Salary Left :	$100,000
Todd Marchant	$90,000 (3)
Salary Left :	$90,000
David LeNeveu	$52,500 (3)
Salary Left :	$52,500
Evan Brophey	$52,500 (3)
Salary Left :	$52,500
Francis Wathier	$45,000 (3)
Salary Left :	$45,000
Salary Commitment
Year 2011 : $2,713,750.00
Year 2012 : $566,875.00
Year 2013 : $340,000.00
Year 2014 : $0.00

STARS

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - $250 - 2,637 - 43.95%
Level 2:	5000 - $200 - 2,024 - 40.48%
Level 3:	2000 - $150 - 870 - 43.49%
Level 4:	3750 - $100 - 1,617 - 43.11%
Luxury:	1000 - $300 - 573 - 57.26%
Total Attendance :	17750
Income
Home Games Left	0
Average Attendance - %	7,720 - 43.50%
Average Income per Game	$2,264,466
Year to Date Revenue	$92,843,100
Expense
Pro Players Total Salaries	$46,443,892
Farm Players Total Salaries	$792,000
Coaches Total Salaries	$1,820,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$40,336,370
Farm Year To Date Expenses	$826,256
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$278,107
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Payroll	$40,336,370
Estimate Under Maximum Payroll of $45,000,000	$4,663,630
Estimate Over Minimum Payroll of $0	$40,336,370
Current Funds	$56,194,196
Projected Bank Account	$56,194,196

Pro Players
Tomas Vokoun	$6,075,000 (1)
Salary Left :	$0
Stephane Robidas	$5,863,893 (3)
Salary Left :	$0
Pavel Datsyuk	$4,050,000 (3)
Salary Left :	$0
Karlis Skrastins	$2,750,000 (3)
Salary Left :	$0
Brad Richards	$2,531,250 (1)
Salary Left :	$0
Pascal Dupuis	$2,500,000 (3)
Salary Left :	$0
Jan Hejda	$2,475,000 (3)
Salary Left :	$0
Alexandre Burrows	$2,250,000 (3)
Salary Left :	$0
Jarret Stoll	$2,160,000 (3)
Salary Left :	$0
Sidney Crosby	$2,125,000 (3)
Salary Left :	$0
Patrick Sharp	$1,620,000 (1)
Salary Left :	$0
Blake Comeau	$1,608,750 (3)
Salary Left :	$0
Dan Girardi	$1,485,000 (3)
Salary Left :	$0
Duncan Keith	$1,350,000 (3)
Salary Left :	$0
Eric Staal	$1,350,000 (1)
Salary Left :	$0
James Wisniewski	$1,125,000 (3)
Salary Left :	$0
Samuel Pahlsson	$999,999 (1)
Salary Left :	$0
Jonathan Toews	$850,000 (1)
Salary Left :	$0
Pekka Rinne	$850,000 (1)
Salary Left :	$0
Michael Grabner	$850,000 (3)
Salary Left :	$0
Dustin Brown	$675,000 (1)
Salary Left :	$0
Alex Goligoski	$450,000 (1)
Salary Left :	$0
Andrew MacDonald	$450,000 (2)
Salary Left :	$0
Salary Commitment
Year 2011 : $46,443,892.00
Year 2012 : $31,042,643.00
Year 2013 : $30,592,643.00
Year 2014 : $0.00

Farm Players
Fernando Pisani	$99,000 (3)
Salary Left :	$99,000
Dustin Boyd	$99,000 (3)
Salary Left :	$99,000
Chris Osgood	$99,000 (3)
Salary Left :	$99,000
Fredrik Sjostrom	$90,000 (1)
Salary Left :	$90,000
Jeremy Colliton	$75,000 (3)
Salary Left :	$75,000
Matt Bartkowski	$52,500 (3)
Salary Left :	$52,500
Mike Moore	$52,500 (3)
Salary Left :	$52,500
Ryan Craig	$45,000 (3)
Salary Left :	$45,000
Ryan Johnson	$45,000 (1)
Salary Left :	$45,000
Jon Sim	$45,000 (2)
Salary Left :	$45,000
Troy Bodie	$45,000 (2)
Salary Left :	$45,000
Jed Ortmeyer	$45,000 (2)
Salary Left :	$45,000
Salary Commitment
Year 2011 : $792,000.00
Year 2012 : $657,000.00
Year 2013 : $522,000.00
Year 2014 : $0.00

EASTERN CONFERENCE
NORTHEAST DIVISION	SOUTHEAST DIVISION

WESTERN CONFERENCE
NORTHWEST DIVISION	SOUTHWEST DIVISION

Team	Current Fund	Estimated Season Payroll	Under Maximum of $45,000,000	Over Minimum of $0
BRUINS	$19,290,644	$44,857,729	$142,271	$44,857,729
CANADIENS	$71,282,133	$24,957,300	$20,042,700	$24,957,300
DEVILS	$113,439,208	$42,387,606	$2,612,394	$42,387,606
ISLANDERS	$33,845,859	$34,119,441	$10,880,559	$34,119,441
RANGERS	$37,460,419	$36,113,841	$8,886,159	$36,113,841
SABRES	$22,010,939	$44,425,881	$574,119	$44,425,881
SENATORS	$21,143,850	$42,258,556	$2,741,444	$42,258,556
CAPITALS	$58,443,907	$37,622,612	$7,377,388	$37,622,612
FLYERS	$72,370,487	$44,476,019	$523,981	$44,476,019
HURRICANES	$117,738,657	$39,873,542	$5,126,458	$39,873,542
LIGHTNING	$39,890,357	$40,731,145	$4,268,855	$40,731,145
PANTHERS	$58,605,506	$35,100,127	$9,899,873	$35,100,127
PENGUINS	$33,957,899	$26,588,451	$18,411,549	$26,588,451
PREDATORS	$59,362,242	$42,195,653	$2,804,347	$42,195,653
BLACKHAWKS	$35,660,642	$35,380,276	$9,619,724	$35,380,276
BLUES	$56,694,590	$43,072,371	$1,927,629	$43,072,371
FLAMES	$93,966,740	$37,931,118	$7,068,882	$37,931,118
JETS	$39,536,718	$33,682,733	$11,317,267	$33,682,733
MAPLE LEAFS	$26,577,754	$38,331,496	$6,668,504	$38,331,496
OILERS	$35,826,876	$35,813,075	$9,186,925	$35,813,075
RED WINGS	$62,663,779	$40,599,735	$4,400,265	$40,599,735
AVALANCHE	$15,051,238	$35,295,546	$9,704,454	$35,295,546
CANUCKS	$85,851,748	$32,502,198	$12,497,802	$32,502,198
COYOTES	$79,870,810	$26,364,980	$18,635,020	$26,364,980
DUCKS	$65,806,950	$42,659,154	$2,340,846	$42,659,154
KINGS	$30,001,408	$41,714,532	$3,285,468	$41,714,532
SHARKS	$20,343,066	$42,447,624	$2,552,376	$42,447,624
STARS	$56,194,196	$40,336,370	$4,663,630	$40,336,370

Team Finance for NAIHL

Update - April 19, 2012 at 21:52

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %